| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 7 | 18 | 20 | 8 | 14 | 4 | 16 | 20 | 9 | 12 | 59 | |
| COGS | -7 | — | -19 | -6 | -13 | 4 | 12 | 17 | 9 | 11 | 57 |
| Gross profit | — | — | — | — | — | 0 | 3 | 3 | -0 | 1 | 2 |
| 16 | 19 | 39 | 15 | 27 | 0 | 3 | 3 | 1 | 3 | 2 | |
| -1 | -1 | 0 | 0 | 0 | -0 | 1 | -0 | -1 | -2 | -1 | |
| OPM % | -13.7% | -6.6% | 0.3% | 0.8% | 2.1% | -5.2% | 4.4% | -2.1% | -15.5% | -14.6% | -1.1% |
| Depreciation | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 |
| 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 4 | |
| Profit before tax | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 3 |
| Tax | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Tax % | — | — | 31.4% | 21.1% | 27.5% | 28.6% | 26.2% | 25.5% | 27.5% | 29.7% | 33.6% |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 2 | |
| PAT margin % | 2.7% | 0.9% | 1.2% | 3.4% | 3.6% | 2.3% | 3.1% | 4% | 10.2% | 4.3% | 2.8% |
| EPS (₹) | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0 | 0.2 | 0.1 | 0.1 | 0 | 0.1 |
| EPS adjusted (₹) | — | — | — | — | 0.2 | 0 | 0.2 | 0.1 | 0.1 | 0 | 0.1 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 25 | 39 | 34 | 34 |
| Reserves | — | 14 | 14 | 15 | 16 | 21 | 23 |
| Minority interest | — | — | — | 0 | — | — | — |
| — | 4 | 4 | 4 | 4 | 4 | 3 | |
| — | 12 | 20 | 9 | 5 | 12 | 48 | |
| Total equity & liabilities | — | 35 | 43 | 53 | 64 | 71 | 108 |
| 1 | 1 | 1 | 0 | 0 | 0 | 0 | |
| CWIP | — | 0 | 0 | 0 | 0 | — | — |
| Investments | — | 0 | 0 | 0 | 0 | 3 | 3 |
| — | 35 | 43 | 53 | 63 | 68 | 105 | |
| Total assets | — | 35 | 43 | 53 | 64 | 71 | 108 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -3 | 9 | -12 | -1 | 10 | -10 | |
| 2 | -7 | -7 | -19 | -12 | 3 | |
| 1 | -1 | 19 | 23 | -1 | 9 | |
| Net cash flow | 0 | 1 | 0 | 2 | -3 | 2 |
| Free cash flow | -3 | 9 | -12 | -1 | 10 | -10 |
| CFO / Operating profit % | — | — | — | — | — | — |