| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 |
| Financing profit | -2 | -1 | -0 | -2 | -1 | -1 | 0 | -0 | -1 | -1 | -1 |
| Financing margin % | -325% | -141.9% | -16.8% | -230.3% | -149.4% | -51.9% | 5.3% | -16.7% | -79.3% | -22.8% | -31.6% |
| Other income | 2 | 2 | 1 | 0 | 1 | 1 | 0 | 0 | 2 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Tax | — | — | 0 | 0 | — | 0 | 0 | 0 | -0 | 0 | 0 |
| Tax % | — | — | 26% | 31.6% | — | 25% | 27.3% | 19.1% | -16.7% | 60.9% | 25% |
| PAT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (₹) | 0 | 0 | 0.5 | 0.2 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 |
| EPS adjusted (₹) | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 9 | 9 | 9 | 12 | 12 | 12 | 11 |
| Reserves | — | 17 | 17 | 22 | 21 | 22 | 27 |
| Minority interest | — | — | 0 | — | — | 0 | — |
| — | 0 | 0 | 0 | 0 | 0 | 1 | |
| — | 1 | 2 | 1 | 3 | 2 | 1 | |
| Total equity & liabilities | — | 26 | 27 | 34 | 36 | 36 | 39 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — | — | 0 |
| Investments | — | 0 | 1 | 11 | 7 | 9 | 13 |
| — | 26 | 26 | 23 | 29 | 27 | 26 | |
| Total assets | — | 26 | 27 | 34 | 36 | 36 | 39 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -1 | 4 | -1 | 1 | -1 | -0 | |
| 0 | 0 | -6 | 0 | 0 | -1 | |
| 1 | -2 | 6 | 0 | -0 | 0 | |
| Net cash flow | 1 | 2 | -0 | 2 | -1 | -1 |
| Free cash flow | -1 | 4 | -1 | 1 | -1 | -1 |
| CFO / Operating profit % | — | — | — | — | — | — |