Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 706 | 1,126 | 1,805 | 2,722 | 3,626 | |
| COGS | 489 | 780 | 1,330 | 1,900 | 2,372 |
| Gross profit | 217 | 346 | 475 | 822 | 1,254 |
| 123 | 178 | 221 | 411 | 680 | |
| 94 | 168 | 254 | 411 | 574 | |
| OPM % | 13.3% | 15% | 14.1% | 15.1% | 15.8% |
| Depreciation | 13 | 19 | 25 | 45 | 107 |
| Interest | 26 | 35 | 53 | 101 | 117 |
| 4 | 11 | 56 | 107 | 154 | |
| Profit before tax | 59 | 126 | 231 | 372 | 504 |
| Tax | 17 | 31 | 48 | 78 | 140 |
| Tax % | 29.4% | 24.5% | 20.9% | 21% | 27.8% |
| 42 | 95 | 183 | 293 | 364 | |
| PAT margin % | 5.9% | 8.5% | 10.1% | 10.8% | 10% |
| EPS (₹) | 10 | 19.8 | 30.6 | 45.8 | 54.9 |
| EPS adjusted (₹) | 9 | 10,00,042.9 | 28.6 | 45.9 | 54.3 |
| Annual report | — | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 8 | 47 | 58 | 64 | 64 | 67 |
| Reserves | — | 156 | 901 | 2,423 | 2,776 | 4,681 |
| Minority interest | — | 1 | 1 | 2 | 4 | 14 |
| — | 170 | 136 | 306 | 875 | 875 | |
| — | 249 | 322 | 471 | 922 | 1,257 | |
| Total equity & liabilities | — | 622 | 1,419 | 3,265 | 4,641 | 6,894 |
| 70 | 95 | 115 | 293 | 651 | 1,508 | |
| CWIP | — | 4 | 11 | 77 | 300 | 372 |
| Investments | — | 2 | 20 | 158 | 132 | 257 |
| — | 521 | 1,273 | 2,738 | 3,557 | 4,757 | |
| Total assets | — | 622 | 1,419 | 3,265 | 4,641 | 6,894 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 21 | -43 | 70 | -82 | -600 | |
| -45 | -377 | -1,505 | -355 | -917 | |
| 27 | 554 | 1,429 | 465 | 1,580 | |
| Net cash flow | 4 | 134 | -7 | 28 | 62 |
| Free cash flow | -21 | -43 | -312 | -1,031 | -1,841 |
| CFO / Operating profit % | 22.5% | -25.6% | 27.6% | -20% | -104.6% |