Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 194 | 201 | 209 | 204 | 117 | 141 | 178 | 210 | 217 | 222 | |
| COGS | -13 | 14 | 16 | 17 | 11 | 11 | 13 | 14 | 15 | 11 |
| Gross profit | — | 187 | 193 | 187 | 106 | 130 | 165 | 196 | 202 | 211 |
| 225 | 198 | 193 | 152 | 90 | 119 | 193 | 279 | 177 | 235 | |
| -18 | -10 | 0 | 35 | 17 | 11 | -28 | -82 | 25 | -24 | |
| OPM % | -9.3% | -5% | 0.2% | 17.2% | 14.1% | 7.9% | -15.5% | -39.1% | 11.4% | -10.7% |
| Depreciation | 11 | 13 | 15 | 45 | 32 | 33 | 29 | 35 | 38 | 44 |
| Interest | — | 0 | 0 | 12 | 11 | 13 | 32 | 26 | 31 | 36 |
| 11 | 10 | 5 | 9 | 13 | 9 | 4 | 5 | 17 | 7 | |
| Profit before tax | -18 | -14 | -10 | -13 | -14 | -25 | -85 | -139 | -27 | -96 |
| Tax | — | -0 | -6 | 21 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | — | -2.8% | -58.4% | 163.7% | 0% | 0% | 0% | 0% | 0% | 0% |
| PAT | -18 | -13 | -4 | -34 | -14 | -25 | -85 | -139 | -27 | -96 |
| PAT margin % | -9.2% | -6.6% | -1.9% | -16.6% | -12.1% | -18.1% | -47.9% | -66% | -12.2% | -43.2% |
| EPS (₹) | -13.7 | -10.2 | -3 | -42.8 | -10.8 | -19.5 | -65.4 | -106.2 | -20.3 | -66.6 |
| EPS adjusted (₹) | -13.8 | -10.2 | -3 | -26 | -10.8 | -19.5 | -65.5 | -106.2 | -20.2 | -63.3 |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 15 |
| Reserves | 198 | 175 | 150 | 102 | 89 | 77 | 3 | -130 | -153 | -168 |
| Minority interest | — | — | — | — | — | — | — | 0 | — | — |
| 1 | — | 9 | 9 | 21 | 79 | 92 | 126 | 144 | 163 | |
| 84 | 73 | 88 | 179 | 154 | 154 | 195 | 212 | 232 | 267 | |
| Total equity & liabilities | 296 | 261 | 260 | 303 | 277 | 323 | 303 | 221 | 237 | 278 |
| 46 | 50 | 43 | 32 | 92 | 80 | 95 | 132 | 158 | 193 | |
| CWIP | 2 | 0 | — | — | — | — | — | — | — | 0 |
| Investments | 132 | 115 | 109 | 118 | 126 | 187 | 142 | 27 | 4 | 39 |
| 116 | 97 | 108 | 153 | 60 | 56 | 66 | 61 | 75 | 46 | |
| Total assets | 296 | 261 | 260 | 303 | 277 | 323 | 303 | 221 | 237 | 278 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -8 | 11 | -2 | 32 | 18 | 34 | 47 | 40 | 15 | 21 | |
| -42 | -8 | 0 | -12 | -7 | -74 | -1 | -35 | 14 | -62 | |
| 33 | -1 | 2 | -24 | -10 | 40 | -32 | -13 | -30 | 37 | |
| Net cash flow | — | — | — | — | 1 | -0 | 14 | -7 | -2 | -5 |
| Free cash flow | — | -5 | -10 | 28 | 17 | 25 | 31 | 9 | -14 | -20 |
| CFO / Operating profit % | — | — | -433.3% | 91.8% | 109.7% | 309.7% | — | — | 59% | — |