Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 3 | 3 | 4 | 5 | 11 | 13 | |
| COGS | 2 | 2 | 3 | 2 | 7 | 5 |
| Gross profit | 1 | 1 | 1 | 3 | 4 | 8 |
| 2 | 3 | 5 | 5 | 9 | 17 | |
| -2 | -3 | -4 | -2 | -6 | -9 | |
| OPM % | -65.5% | -86.4% | -110.3% | -42.6% | -52.1% | -69.8% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 3 | 0 | |
| Profit before tax | -2 | -3 | -4 | -2 | -3 | -9 |
| Tax | 0 | 0 | 0 | 0 | -0 | 0 |
| Tax % | 0% | 0% | 0% | 0% | -3.9% | 2.8% |
| PAT | -2 | -3 | -4 | -2 | -3 | -10 |
| PAT margin % | -78.4% | -92.5% | -115.6% | -47.1% | -29.3% | -72.5% |
| EPS (₹) | -3.1 | -1.6 | -2.5 | -1.9 | -1.3 | -2.2 |
| EPS adjusted (₹) | -1.9 | -1.7 | -2.5 | -1.9 | -0.9 | -2.1 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 | 36 | 46 |
| Reserves | — | -30 | -32 | -34 | -21 | -25 |
| Minority interest | — | — | — | — | — | 1 |
| — | 40 | 43 | 48 | 12 | 14 | |
| — | 2 | 0 | 4 | 0 | 6 | |
| Total equity & liabilities | — | 22 | 22 | 51 | 27 | 42 |
| 9 | 9 | 9 | 9 | 0 | 18 | |
| CWIP | — | — | — | — | — | — |
| Investments | — | 0 | 0 | 0 | 19 | 7 |
| — | 13 | 13 | 14 | 8 | 16 | |
| Total assets | — | 22 | 22 | 23 | 27 | 42 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -3 | -3 | -3 | -3 | -1 | -10 | |
| -0 | -0 | -0 | -1 | -18 | -15 | |
| 3 | 3 | 4 | 4 | 20 | 26 | |
| Net cash flow | 0 | 0 | 0 | -0 | 0 | 1 |
| Free cash flow | -3 | -3 | -4 | -4 | -1 | -10 |
| CFO / Operating profit % | — | — | — | — | — | — |