| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 301 |
| COGS | 210 |
| Gross profit | 91 |
| 58 | |
| 33 | |
| OPM % | 10.9% |
| Depreciation | 4 |
| Interest | 15 |
| 1 | |
| Profit before tax | 15 |
| Tax | 4 |
| Tax % | 27.8% |
| PAT | 11 |
| PAT margin % | 3.5% |
| EPS (₹) | 8.2 |
| EPS adjusted (₹) | 7.4 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | 14 |
| Reserves | 101 |
| 55 | |
| 87 | |
| Total equity & liabilities | 257 |
| 38 | |
| CWIP | 23 |
| Investments | 0 |
| 195 | |
| Total assets | 257 |
| ₹ Cr | Mar 2026 |
|---|---|
| 23 | |
| -35 | |
| 12 | |
| Net cash flow | 0 |
| Free cash flow | -7 |
| CFO / Operating profit % | 70.1% |