Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 3 | 3 | 1 | 2 | 2 | |
| COGS | 3 | 3 | 1 | 2 | 2 |
| Gross profit | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 0 | 1 | 0 | |
| Operating profit (EBITDA) | -0 | -0 | -0 | -1 | -0 |
| OPM % | -18.5% | -8.8% | -20.3% | -41.3% | -14.3% |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Interest | 2 | 2 | 1 | 2 | 0 |
| 2 | 3 | 3 | 1 | 0 | |
| Profit before tax | -1 | 1 | 1 | -2 | -1 |
| Tax | 0 | 0 | -0 | 0 | 0 |
| Tax % | 0% | 14.2% | -14.1% | 0% | 0% |
| -1 | 1 | 1 | -2 | -1 | |
| PAT margin % | -35% | 28.5% | 91.9% | -114.7% | -36.2% |
| EPS (₹) | -2.3 | 2.4 | 2.9 | -4.5 | -1.8 |
| EPS adjusted (₹) | -2.3 | 2.4 | 2.9 | -4.5 | -1.8 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Equity capital | 4 | 4 | 4 | 4 | 4 |
| Reserves | -11 | -10 | -9 | -10 | -11 |
| 15 | 14 | 14 | 18 | 18 | |
| 8 | 6 | 6 | 3 | 3 | |
| Total equity & liabilities | 16 | 15 | 15 | 15 | 14 |
| 11 | 11 | 11 | 10 | 10 | |
| CWIP | — | — | — | — | — |
| Investments | 1 | 2 | 2 | 2 | 2 |
| 3 | 2 | 3 | 2 | 1 | |
| Total assets | 16 | 15 | 15 | 15 | 14 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 3 | 1 | 1 | -2 | 0 | |
| 0 | 1 | 0 | 0 | 0 | |
| -3 | -2 | -1 | 1 | -0 | |
| Net cash flow | 0 | -0 | 0 | -0 | 0 |
| Free cash flow | — | — | — | -2 | 0 |
| CFO / Operating profit % | — | — | — | — | — |