Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 0 | 260 | 292 | 266 | 245 | |
| COGS | 0 | 170 | 160 | 149 | 142 |
| Gross profit | — | 89 | 132 | 117 | 103 |
| 0 | 90 | 110 | 101 | 94 | |
| -0 | -0 | 22 | 17 | 9 | |
| OPM % | — | -0.2% | 7.7% | 6.3% | 3.9% |
| Depreciation | 0 | 5 | 5 | 5 | 6 |
| Interest | 0 | 6 | 3 | 3 | 4 |
| 0 | 0 | 1 | 1 | 1 | |
| Profit before tax | -0 | -11 | 16 | 9 | 1 |
| Tax | 0 | 0 | 2 | 3 | 0 |
| Tax % | 0% | 2% | 13% | 27.7% | 61.5% |
| -0 | -11 | 14 | 7 | 0 | |
| PAT margin % | — | -4.3% | 4.8% | 2.5% | 0.1% |
| EPS (₹) | -2.3 | -7.5 | 2.2 | 0.2 | 0 |
| EPS adjusted (₹) | -0.2 | -0.4 | 0.4 | 0.2 | 0 |
| Annual report | — | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 0 | 13 | 31 | 31 | 33 |
| Reserves | -0 | 67 | 128 | 134 | 146 |
| Minority interest | 0 | — | — | — | — |
| 0 | 56 | 20 | 23 | 27 | |
| 0 | 83 | 91 | 76 | 81 | |
| Total equity & liabilities | 0 | 219 | 271 | 265 | 287 |
| 0 | 45 | 44 | 47 | 51 | |
| CWIP | 0 | 1 | 0 | 0 | 3 |
| Investments | 0 | 0 | 1 | 0 | 0 |
| 0 | 174 | 226 | 217 | 232 | |
| Total assets | 0 | 219 | 271 | 265 | 287 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -0 | 0 | -16 | 1 | 11 | |
| 0 | -3 | -6 | -3 | -9 | |
| 0 | -4 | 26 | -0 | 12 | |
| Net cash flow | 0 | -8 | 5 | -3 | 14 |
| Free cash flow | -0 | -3 | -22 | -2 | 2 |
| CFO / Operating profit % | — | — | -69.3% | 6.1% | 115.2% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Paint | 246.11 | 1.36 | 272.78 | 107.81 | 164.97 | 0.82 |
| Company Segment (including other income) | 0.04 | -0.84 |
| 13.86 |
| 0.09 |
| 13.77 |
| -6.1 |
₹ crore by fiscal year