Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	841	254	254	1,232	962	625	841	732	725	747	763
COGS	-668	186	186	973	710	429	605	550	526	522	511
Gross profit	—	68	68	259	251	196	236	182	198	225	252
	1,479	59	59	206	207	147	178	122	139	150	151
	30	8	8	53	44	50	58	60	59	75	101
OPM %	3.6%	3.3%	3.3%	4.3%	4.6%	8%	6.9%	8.2%	8.1%	10.1%	13.2%
Depreciation	—	3	3	7	8	9	9	5	5	5	6
Interest	14	3	3	12	12	14	10	2	1	0	1
	0	0	0	0	-25	-7	-4	2	14	10	11
Profit before tax	12	3	3	35	-0	21	35	55	67	80	106
Tax	4	1	1	12	-2	6	9	14	17	20	27
Tax %	34.4%	37.6%	37.6%	35.7%	-517.8%	28%	24.9%	25.3%	25.1%	24.3%	25.8%
	8	2	2	22	2	15	26	41	50	61	78
PAT margin %	1%	0.7%	0.7%	1.8%	0.2%	2.4%	3.1%	5.6%	6.9%	8.1%	10.3%
EPS (₹)	3.5	0.8	0.8	9	0.7	5.6	9.8	15.2	18.6	2.2	2.8
EPS adjusted (₹)	—	0.1	0.1	0.9	0.1	0.6	1	1.5	1.9	2.2	2.8
	20.1%	100%	125%	11.1%	70.4%	14.2%	10.2%	9.8%	10.7%	11.3%	14.4%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	23	23	26	27	27	27	27	27	28	28
Reserves	85	92	155	154	168	191	140	210	289	368
Minority interest	—	—	—	0	—	—	—	—	—	—
	106	105	88	118	94	87	0	0	0	0
	98	123	146	165	143	137	42	47	52	53
Total equity & liabilities	313	344	415	464	431	442	209	284	368	450
	85	80	90	79	91	93	47	45	42	49
CWIP	—	—	—	—	1	1	0	0	0	11
Investments	3	3	0	0	9	12	14	84	187	276
	225	261	325	385	331	337	147	155	139	114
Total assets	313	344	415	464	431	442	209	284	368	450

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2022 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
Steel	599.31	57.4	—	80.54
Paints	241.45	0.39	—	140.16

SegmentFigure

Paints · revenue

₹ crore by fiscal year

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	18	21	25	-3	50	44	67	102	69	66
	-2	-2	-26	-19	-10	-14	-4	-92	-88	-76
	-17	-18	2	15	-41	-20	-55	18	14	3
Net cash flow	-1	-0	1	-7	-0	10	8	28	-5	-7
Free cash flow	16	18	-2	-17	40	32	61	99	56	54
CFO / Operating profit %	210.8%	244.2%	46.3%	-5.8%	100.9%	74.9%	111.4%	173.2%	91.3%	65.4%