Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 8 | 25 | 29 | 39 | 56 | |
| COGS | 2 | 6 | 6 | 7 | 10 |
| Gross profit | 6 | 19 | 24 | 32 | 46 |
| 6 | 17 | 19 | 25 | 33 | |
| 0 | 2 | 4 | 7 | 13 | |
| OPM % | 2.1% | 7.4% | 15.2% | 18% | 22.7% |
| Depreciation | 0 | 0 | 2 | 5 | 8 |
| Interest | 0 | 0 | 1 | 2 | 4 |
| 1 | 1 | 1 | 1 | 0 | |
| Profit before tax | 0 | 2 | 2 | 1 | 1 |
| Tax | 0 | 1 | 1 | 0 | 1 |
| Tax % | 100% | 25% | 30.9% | 34.3% | 85.7% |
| 0 | 2 | 2 | 1 | 0 | |
| PAT margin % | 0% | 6.7% | 5.9% | 1.7% | 0.3% |
| EPS (₹) | 0 | 1.5 | 1.6 | 0.5 | 0.1 |
| EPS adjusted (₹) | -0 | 1.4 | 1.5 | 0.4 | 0.1 |
| 0% | 34.2% | 19% | 56.6% | — | |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 4 | 8 | 11 | 12 | 15 | 17 |
| Reserves | 1 | 1 | 2 | 9 | 30 | 41 |
| Minority interest | — | 1 | 1 | 1 | 1 | 1 |
| 1 | 4 | 1 | 20 | 25 | 29 | |
| 2 | 5 | 7 | 18 | 32 | 46 | |
| Total equity & liabilities | 9 | 18 | 22 | 60 | 103 | 135 |
| 3 | 4 | 6 | 11 | 17 | 19 | |
| CWIP | 0 | 0 | 2 | 3 | 14 | 30 |
| Investments | 0 | 0 | 0 | 2 | 1 | 5 |
| 6 | 14 | 15 | 44 | 71 | 80 | |
| Total assets | 9 | 18 | 22 | 60 | 103 | 135 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -0 | 4 | -13 | -2 | 12 | |
| -3 | -3 | -6 | -20 | -23 | |
| 3 | 1 | 23 | 23 | 5 | |
| Net cash flow | -0 | 1 | 3 | 1 | -6 |
| Free cash flow | -1 | 0 | -19 | -2 | 12 |
| CFO / Operating profit % | -94.1% | 211.2% | -284.5% | -21.7% | 94.2% |