| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
|---|---|---|---|---|
| Revenue | — | — | — | 38 |
| Interest | — | — | — | — |
| Expenses | 1 | 1 | 1 | 1 |
| Financing profit | — | — | — | — |
| Financing margin % | — | — | — | — |
| Other income | 0 | — | — | — |
| Depreciation | — | — | — | — |
| Profit before tax | 30 | 35 | 36 | 37 |
| Tax | — | — | — | -1 |
| Tax % | — | — | — | -2% |
| PAT | 30 | 35 | 36 | 38 |
| EPS (₹) | 44.1 | 53.4 | 55.3 | 56.9 |
| EPS adjusted (₹) | — | — | — | 11.7 |
| 34% | 28.1% | 27.1% | 26.4% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 6 | 6 | 6 | 6 | 6 | 32 | 32 |
| Reserves | 522 | 570 | 571 | 571 | 651 | 818 | 817 |
| Borrowings | 14 | 13 | 14 | 14 | 0 | — | — |
| 0 | 1 | 71 | 73 | 2 | 61 | 78 | |
| Total equity & liabilities | 543 | 591 | 662 | 664 | 659 | 911 | 927 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — | — | — |
| Investments | 432 | 432 | 432 | 432 | 431 | 429 | 429 |
| 111 | 159 | 229 | 232 | 228 | 482 | 498 | |
| Total assets | 543 | 591 | 662 | 664 | 659 | 911 | 927 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 37 | 40 | 69 | 103 | 33 | 74 | 139 | 130 | |
| -27 | -20 | 2 | 1 | 77 | 206 | -198 | 3 | |
| Cash from financing | -10 | -20 | 1 | -103 | -182 | -114 | -108 | -133 |
| Net cash flow | 0 | 0 | 71 | 1 | -72 | 167 | -167 | -0 |
| Free cash flow | — | — | — | — | 33 | 74 | 139 | 130 |
| CFO / Operating profit % | 100.9% | — | — | — | — | — | — | — |