Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| 140 | 257 | 281 | |
| COGS | 87 | 154 | 183 |
| Gross profit | 53 | 103 | 98 |
| 50 | 88 | 83 | |
| Operating profit (EBITDA) | 3 | 15 | 15 |
| OPM % | 2.1% | 5.7% | 5.2% |
| Depreciation | 7 | 6 | 5 |
| Interest | 8 | 8 | 9 |
| 4 | 0 | 2 | |
| Profit before tax | -8 | 1 | 2 |
| Tax | -2 | 0 | 1 |
| Tax % | -27.6% | 47.6% | 34.1% |
| -6 | 0 | 1 | |
| PAT margin % | -4.1% | 0.1% | 0.5% |
| EPS (₹) | — | — | — |
| EPS adjusted (₹) | -9.9 | 0.6 | 2.5 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Equity capital | 6 | 6 | 6 |
| Reserves | 27 | 28 | 30 |
| 47 | 64 | 61 | |
| 67 | 78 | 59 | |
| Total equity & liabilities | 148 | 176 | 155 |
| 36 | 33 | 26 | |
| CWIP | — | — | — |
| Investments | 0 | 1 | 0 |
| 112 | 143 | 130 | |
| Total assets | 148 | 176 | 155 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| 11 | -3 | 17 | |
| 0 | -1 | 1 | |
| -11 | 4 | -18 | |
| Net cash flow | 0 | -0 | 0 |
| Free cash flow | 8 | -4 | 16 |
| CFO / Operating profit % | 378% | -20.1% | 115.5% |