Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 226 | 61 | 61 | 286 | 201 | 181 | 247 | 267 | 237 | 237 | 235 | |
| COGS | -113 | 27 | 27 | 4 | 104 | 93 | 133 | 149 | 114 | 112 | 100 |
| Gross profit | — | 34 | 34 | 283 | 97 | 88 | 114 | 118 | 123 | 124 | 135 |
| 304 | 35 | 35 | 257 | 89 | 76 | 95 | 103 | 109 | 100 | 107 | |
| 36 | -1 | -1 | 26 | 8 | 12 | 19 | 14 | 14 | 24 | 28 | |
| OPM % | 15.7% | -1.8% | -1.8% | 9% | 4.2% | 6.7% | 7.6% | 5.4% | 5.9% | 10.1% | 11.9% |
| Depreciation | 36 | 3 | 3 | 15 | 14 | 13 | 12 | 11 | 6 | 8 | 10 |
| Interest | 4 | 1 | 1 | 8 | 5 | 3 | 4 | 3 | 6 | 7 | 8 |
| 3 | 3 | 3 | 6 | 3 | 1 | 1 | 5 | 4 | 3 | 4 | |
| Profit before tax | 2 | -1 | -1 | 10 | -8 | -2 | 4 | 5 | 6 | 12 | 14 |
| Tax | 1 | -0 | -0 | 3 | -1 | -0 | 1 | 1 | 1 | 3 | 5 |
| Tax % | 46.1% | -30.6% | -30.6% | 27.7% | -14.8% | -15.4% | 22.1% | 28.8% | 19% | 28.4% | 35.1% |
| 1 | -1 | -1 | 7 | -7 | -2 | 3 | 4 | 5 | 8 | 9 | |
| PAT margin % | 0.5% | -1.3% | -1.3% | 2.4% | -3.5% | -1% | 1.3% | 1.4% | 1.9% | 3.5% | 4% |
| EPS (₹) | 3 | -0.1 | -0.1 | 19.2 | -19.1 | -4.8 | 8.6 | 9.3 | 12.5 | 22.9 | 25.6 |
| EPS adjusted (₹) | — | -2.1 | -2.1 | 19.1 | -19 | -4.8 | 8.6 | 9.9 | 12.5 | 22.8 | 25.6 |
| 66.4% | — | — | 20.9% | — | — | 34.8% | 32.3% | 24% | 17.5% | 15.6% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves | 95 | 103 | 108 | 98 | 97 | 99 | 102 | 78 | 86 | 92 |
| 33 | 57 | 38 | 25 | 26 | 26 | 38 | 61 | 72 | 106 | |
| 67 | 71 | 78 | 57 | 57 | 54 | 62 | 62 | 69 | 50 | |
| Total equity & liabilities | 199 | 235 | 227 | 184 | 183 | 183 | 206 | 205 | 230 | 251 |
| 64 | 84 | 78 | 65 | 53 | 44 | 39 | 56 | 61 | 90 | |
| CWIP | 8 | 5 | 0 | 1 | 1 | 2 | 3 | 5 | 15 | 10 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 127 | 146 | 148 | 118 | 129 | 137 | 164 | 143 | 154 | 152 | |
| Total assets | 199 | 235 | 227 | 184 | 183 | 183 | 206 | 205 | 230 | 251 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 15 | 12 | 30 | 24 | 7 | 11 | -3 | 10 | 25 | 7 | |
| -41 | -2 | -7 | -1 | -1 | -4 | -6 | -26 | -24 | -33 | |
| 19 | -8 | -25 | -23 | -7 | -5 | 8 | 16 | 3 | 25 | |
| Net cash flow | — | — | — | — | -1 | 2 | -1 | -0 | 3 | -1 |
| Free cash flow | — | — | — | — | 6 | 11 | -3 | -16 | 1 | -26 |
| CFO / Operating profit % | — | — | 116.3% | 286.9% | 61.5% | 59.6% | -17.3% | 72.1% | 105% | 26.6% |