Standalone figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 228 | 135 | 230 | 332 | 278 | 387 | 587 | |
| COGS | 213 | 126 | 217 | 315 | 262 | 371 | 565 |
| Gross profit | 15 | 9 | 13 | 17 | 16 | 16 | 22 |
| 10 | 7 | 8 | 9 | 10 | 9 | 13 | |
| 5 | 3 | 4 | 8 | 6 | 7 | 9 | |
| OPM % | 2.4% | 1.9% | 1.9% | 2.3% | 2.2% | 1.8% | 1.6% |
| Depreciation | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Interest | 4 | 1 | 2 | 3 | 4 | 5 | 7 |
| 1 | 0 | 2 | 0 | 1 | 2 | 2 | |
| Profit before tax | 1 | 1 | 3 | 4 | 3 | 3 | 4 |
| Tax | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Tax % | 21.2% | 35.7% | 24.3% | 28.6% | 27.8% | 30.7% | 26.2% |
| 1 | — | 2 | 3 | 2 | 2 | 3 | |
| PAT margin % | 0.4% | — | 1.1% | 1% | 0.9% | 0.6% | 0.5% |
| EPS (₹) | 9.6 | 4.4 | 24.9 | 31.5 | 23.6 | 46.7 | 26.7 |
| EPS adjusted (₹) | — | — | — | 31.5 | 23.6 | 23.3 | 26.7 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 1 | 1 | 1 | 1 |
| Reserves | 14 | 17 | 19 | 21 |
| 44 | 23 | 52 | 2 | |
| 5 | 7 | 5 | 99 | |
| Total equity & liabilities | 65 | 48 | 77 | 123 |
| 3 | 2 | 2 | 2 | |
| CWIP | — | 0 | — | 0 |
| Investments | 3 | 3 | 3 | 3 |
| 59 | 42 | 72 | 118 | |
| Total assets | 65 | 48 | 77 | 123 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -2 | -1 | -18 | 25 | -25 | -29 | |
| 1 | 4 | -1 | 0 | 1 | 1 | |
| -10 | -12 | 19 | -24 | 24 | 33 | |
| Net cash flow | -12 | -9 | -0 | 1 | -1 | 4 |
| Free cash flow | -2 | -1 | -19 | 24 | -25 | -30 |
| CFO / Operating profit % | -76.4% | -17.6% | -238.7% | 396.5% | -356.8% | -320% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Automobiles | 582.5 | 10.97 | -15.19 | -16.27 | — | — |
| Others | 6.89 | 0.11 |
| 0.05 |
| 0.01 |
| 0.04 |
| 275 |
₹ crore by fiscal year