Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 1,930 | 2,222 | 3,436 | |
| COGS | 1,717 | 1,759 | 2,752 |
| Gross profit | 212 | 463 | 683 |
| 341 | 406 | 565 | |
| -128 | 57 | 119 | |
| OPM % | -6.7% | 2.6% | 3.5% |
| Depreciation | 33 | 38 | 46 |
| Interest | 34 | 53 | 70 |
| 110 | 110 | 93 | |
| Profit before tax | -86 | 76 | 96 |
| Tax | 22 | 51 | 16 |
| Tax % | 26.1% | 67.4% | 16.5% |
| -108 | 25 | 80 | |
| PAT margin % | -5.6% | 1.1% | 2.3% |
| EPS (₹) | — | 1.5 | 4.8 |
| EPS adjusted (₹) | -7.7 | 1.3 | 4.6 |
| Annual report | — | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 140 | 140 | 167 | 206 |
| Reserves | — | 880 | 2,314 | 3,911 |
| — | 10,688 | 10,172 | 9,168 | |
| — | 2,163 | 3,722 | 4,398 | |
| Total equity & liabilities | — | 13,871 | 16,375 | 17,682 |
| 131 | 113 | 262 | 329 | |
| CWIP | — | 146 | 105 | 109 |
| Investments | — | 620 | 621 | 560 |
| — | 12,993 | 15,387 | 16,685 | |
| Total assets | — | 13,871 | 16,375 | 17,682 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 376 | 488 | 848 | |
| -132 | -35 | -142 | |
| -275 | -644 | -577 | |
| Net cash flow | -31 | -190 | 130 |
| Free cash flow | 327 | 446 | 711 |
| CFO / Operating profit % | — | 841.7% | 694.6% |