| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 5 | — | — | — | 0 | 34 | 2 | 3 | 31 | |
| COGS | -4 | -5 | -1 | — | — | 0 | 34 | 2 | 3 | 30 |
| Gross profit | — | — | — | — | — | — | 0 | 0 | -0 | 1 |
| 9 | 11 | — | — | — | 0 | 23 | 0 | 3 | 1 | |
| 0 | -0 | — | — | — | -0 | -23 | -0 | -3 | 1 | |
| OPM % | 3.4% | -5.6% | — | — | — | — | -68.8% | -9.6% | -106.8% | 2.5% |
| Depreciation | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Interest | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | -23 | -0 | -3 | 1 |
| Tax | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Tax % | 29.4% | 31.3% | — | — | — | 33.3% | 0% | 0% | 0% | 26.5% |
| 0 | 0 | 0 | 0 | 0 | 0 | -23 | -0 | -3 | 1 | |
| PAT margin % | 2.3% | 2.1% | — | — | — | — | -68.4% | -12.7% | -97.5% | 2% |
| EPS (₹) | — | — | -0 | — | 0.1 | 0 | -44.8 | — | — | 0.6 |
| EPS adjusted (₹) | — | — | — | — | — | 0.2 | -22.4 | -0.2 | -2.7 | 0.6 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | — | — | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 1 | 10 | 10 | 10 | 10 |
| Reserves | 4 | 15 | 15 | 12 | 13 |
| Minority interest | 0 | — | — | — | — |
| 0 | 2 | 1 | 0 | 75 | |
| 0 | 0 | 0 | 2 | 12 | |
| Total equity & liabilities | 5 | 27 | 26 | 24 | 110 |
| 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | 0 | — | — | 0 |
| Investments | 0 | 6 | 6 | 3 | 2 |
| 5 | 22 | 20 | 21 | 108 | |
| Total assets | 5 | 27 | 26 | 24 | 110 |
| ₹ Cr | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -0 | -10 | 0 | -7 | 78 | |
| 0 | 10 | 0 | 3 | -3 | |
| 0 | 0 | 0 | 5 | -75 | |
| Net cash flow | -0 | -0 | 0 | 0 | -0 |
| Free cash flow | -0 | -10 | — | — | 78 |
| CFO / Operating profit % | — | — | — | — | — |