Loading page…
Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 0 | 0 | — | 1 | 1 | 3 | 1 | — | 75 | |
| COGS | — | — | — | — | — | 0 | 0 | — | — | — | 30 |
| Gross profit | — | — | — | — | — | — | — | — | — | — | 45 |
| 1 | 1 | 1 | 0 | — | 0 | 2 | 3 | 1 | — | 8 | |
| 0 | 0 | -0 | -0 | — | 1 | -0 | 0 | 0 | — | 37 | |
| OPM % | 15.4% | 22% | -71.4% | — | — | 62.3% | -25.8% | 3.8% | 38% | — | 49.7% |
| Depreciation | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Interest | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| — | — | — | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | |
| Profit before tax | 0 | 0 | 1 | -0 | 0 | 1 | 0 | 0 | 1 | -0 | 36 |
| Tax | — | — | 0 | 0 | — | 0 | 0 | — | 0 | -0 | 9 |
| Tax % | — | — | 17.4% | 360% | — | 5.7% | 25% | — | 26.3% | -65.3% | 25.1% |
| 0 | 0 | 1 | -0 | -0 | 1 | 0 | 0 | 0 | -0 | 27 | |
| PAT margin % | 12.5% | 17% | 183.3% | — | — | 62.3% | 15% | 5.2% | 33.3% | — | 36.2% |
| EPS (₹) | — | — | 2.5 | -0.7 | -0.1 | 2.2 | 0.6 | 0.6 | 1.4 | -1.2 | 2.9 |
| EPS adjusted (₹) | — | — | — | — | — | 0.3 | 0.1 | 0.1 | 0.2 | -0.1 | 0.3 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 3 | 3 | 122 |
| Reserves | 3 | 3 | 3 | 4 | 3 | 92 |
| 0 | 2 | 3 | 1 | 1 | 10 | |
| 0 | 3 | 1 | 1 | 0 | 16 | |
| Total equity & liabilities | 6 | 10 | 10 | 8 | 7 | 239 |
| 1 | 1 | 2 | 1 | 0 | 44 | |
| CWIP | — | — | — | — | — | 0 |
| Investments | 4 | 6 | 4 | 4 | 0 | 49 |
| 1 | 3 | 4 | 3 | 7 | 146 | |
| Total assets | 6 | 10 | 10 | 8 | 7 | 239 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1 | 3 | 2 | 4 | -1 | -75 | |
| 1 | -5 | -4 | -2 | 1 | -5 | |
| 0 | 2 | 2 | -3 | -0 | 87 | |
| Net cash flow | 1 | -0 | -1 | 0 | -0 | 7 |
| Free cash flow | 1 | 2 | 1 | — | — | -75 |
| CFO / Operating profit % | 107.6% | — | — | 912.2% | — | -200.8% |