Loading page…
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 55 | 52 | |
| COGS | 46 | 43 |
| Gross profit | 10 | 9 |
| 8 | 8 | |
| Operating profit (EBITDA) | 2 | 1 |
| OPM % | 2.7% | 2.2% |
| Depreciation | 0 | 1 |
| Interest | 0 | 0 |
| 1 | 1 | |
| Profit before tax | 2 | 1 |
| Tax | 1 | 0 |
| Tax % | 30.1% | 29.4% |
| 1 | 1 | |
| PAT margin % | 2.2% | 1.9% |
| EPS (₹) | 1.1 | 0.7 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 48 | 50 | |
| Total equity & liabilities | 48 | 50 |
| Fixed assets | 5 | 12 |
| CWIP | — | — |
| Investments | 0 | 0 |
| 43 | 38 | |
| Total assets | 48 | 50 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 5 | -0 | |
| -15 | -16 | |
| 29 | -1 | |
| Net cash flow | 18 | -17 |
| Free cash flow | -1 | -16 |
| CFO / Operating profit % | 336% | -21.7% |