| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 22 | 30 | 37 | 40 | 24 | 18 | 42 | 7 | 1 | 34 | 31 | |
| COGS | -14 | -22 | -27 | -30 | -17 | 12 | 28 | 3 | 0 | — | 23 |
| Gross profit | — | — | — | — | — | 6 | 14 | 4 | — | — | 8 |
| 36 | 55 | 65 | 71 | 43 | 6 | 10 | 3 | 2 | 32 | 14 | |
| -1 | -3 | -1 | -0 | -2 | -0 | 4 | 1 | -1 | 2 | -6 | |
| OPM % | -2.6% | -11% | -3.4% | -0.5% | -8.4% | -0.7% | 8.7% | 18.1% | -161.5% | 5.4% | -18.4% |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 |
| Interest | — | — | — | — | — | 0 | 0 | 1 | 0 | — | 0 |
| — | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 2 | |
| Profit before tax | -1 | -4 | -2 | -0 | -3 | -1 | 3 | 1 | -1 | 1 | -5 |
| Tax | — | — | — | — | — | 0 | 0 | 0 | 0 | — | 0 |
| 0 | -4 | -2 | -0 | -3 | -1 | 3 | 1 | -1 | 1 | -5 | |
| PAT margin % | 0.7% | -12.7% | -4.5% | -1.2% | -10.4% | -3% | 7.9% | 7.5% | -189.7% | 4% | -16% |
| EPS (₹) | 0.2 | -6.5 | -2.9 | -0.8 | -4.4 | 0.2 | — | — | — | -1.4 | -20 |
| EPS adjusted (₹) | 0.1 | -6.5 | -2.9 | — | — | -1 | 5.8 | 1 | -2.6 | 2.3 | -8.7 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | -13 | -13 | -17 | -22 | -19 | -19 | -20 | -19 | -24 |
| 18 | 23 | 29 | 26 | 23 | 19 | 21 | 20 | 36 | |
| 4 | 4 | 4 | 14 | 15 | 16 | 20 | 32 | 23 | |
| Total equity & liabilities | 20 | 20 | 21 | 23 | 25 | 22 | 27 | 39 | 41 |
| 8 | 8 | 10 | 11 | 11 | 10 | 10 | 19 | 19 | |
| CWIP | 1 | 1 | 2 | 0 | 1 | 2 | 7 | 4 | 4 |
| Investments | — | — | — | 0 | 0 | 0 | 0 | — | 0 |
| 11 | 11 | 9 | 12 | 13 | 10 | 10 | 16 | 18 | |
| Total assets | 20 | 20 | 21 | 23 | 25 | 22 | 27 | 39 | 41 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -11 | -2 | 4 | -1 | 1 | -0 | 7 | 5 | 3 | 8 | -23 | |
| -7 | -3 | -0 | -0 | -0 | -0 | -4 | 0 | -5 | -7 | 2 | |
| 18 | 5 | -3 | 1 | -1 | 0 | -3 | -6 | 2 | -0 | 21 | |
| Net cash flow | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 |
| Free cash flow | — | -5 | 3 | -1 | 1 | -0 | 5 | 5 | -2 | 1 | -24 |
| CFO / Operating profit % | — | — | — | — | — | — | 177% | 405.9% | — | 423.8% | — |