| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| — | 0 | — | 0 | 0 | 22 | 33 | 20 | 70 | |
| COGS | — | -0 | — | 0 | 0 | 21 | 31 | 18 | 69 |
| Gross profit | — | — | — | 0 | 0 | 1 | 1 | 1 | 2 |
| — | 1 | — | 0 | 0 | 1 | 1 | 2 | 1 | |
| — | -0 | — | -0 | -0 | 0 | -0 | -0 | 1 | |
| OPM % | — | -246.7% | — | -5.3% | -51.5% | 2.2% | -0.1% | -2.1% | 0.8% |
| Depreciation | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | — | 0 | 0 | 0 | 0 | 1 | -0 | |
| Profit before tax | 0 | — | -0 | -0 | -0 | 1 | 0 | 1 | 1 |
| Tax | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 0% | — | — | 0% | 0% | 27.8% | 28.6% | 26.4% | 26% |
| 0 | — | -0 | -0 | -0 | 0 | 0 | 0 | 0 | |
| PAT margin % | — | — | — | -5.3% | -51.5% | 1.8% | 0.3% | 2% | 0.5% |
| EPS (₹) | — | — | -0 | -0 | -0.1 | 0.2 | 0 | 0.1 | 0.1 |
| EPS adjusted (₹) | — | — | -0.1 | -0 | -0.1 | 0.2 | 0 | 0.1 | 0.1 |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 21 | 21 | 21 | 21 | 51 | 51 | 51 |
| Reserves | 48 | 48 | 48 | 48 | 64 | 64 | 61 |
| Minority interest | — | 0 | 0 | — | — | — | — |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
| 5 | 4 | 5 | 11 | 1 | 3 | 42 | |
| Total equity & liabilities | 75 | 74 | 75 | 81 | 116 | 118 | 154 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | 0 | 0 | — | 0 |
| Investments | 68 | 67 | 70 | 50 | 74 | 32 | 2 |
| 7 | 7 | 5 | 31 | 43 | 86 | 152 | |
| Total assets | 75 | 74 | 75 | 81 | 116 | 118 | 154 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -1 | 2 | -16 | 8 | -24 | -26 | |
| 1 | -2 | 16 | -52 | 24 | 30 | |
| 0 | 0 | 0 | 45 | 0 | -5 | |
| Net cash flow | 0 | -0 | 1 | 1 | -1 | -1 |
| Free cash flow | — | — | -16 | 8 | -24 | -26 |
| CFO / Operating profit % | — | — | — | — | — | — |