Loading page…
Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 16 | 0 | 4 | 229 | 451 | 498 | 751 | |
| COGS | 8 | 5 | 8 | 128 | 207 | 197 | 388 |
| Gross profit | 9 | — | -3 | 101 | 245 | 300 | 362 |
| 849 | 250 | 33 | 102 | 228 | 263 | 314 | |
| -840 | -255 | -36 | -0 | 16 | 37 | 48 | |
| OPM % | — | — | -825.5% | -0.1% | 3.6% | 7.5% | 6.4% |
| Depreciation | 16 | 10 | 7 | 5 | 7 | 9 | 13 |
| Interest | 1,473 | 1,494 | 0 | 0 | 1 | 0 | 3 |
| 0 | 0 | 1 | 2 | 12 | 7 | 22 | |
| Profit before tax | -2,329 | -1,759 | -42 | -4 | 20 | 35 | 55 |
| Tax | 0 | 0 | 0 | 0 | -9 | -0 | -1 |
| Tax % | 0% | 0% | 0% | 0% | -47.7% | -0.4% | -2.4% |
| -2,329 | -1,759 | -42 | -4 | 29 | 36 | 56 | |
| PAT margin % | — | — | -967.4% | -1.8% | 6.4% | 7.2% | 7.5% |
| EPS (₹) | -212.6 | -160.6 | -1 | -0.1 | 0.4 | 0.4 | 0.5 |
| EPS adjusted (₹) | -212.6 | -160.5 | -0.7 | -0.1 | 0.4 | 0.3 | 0.1 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 22 | 22 | 127 | 127 | 146 | 238 | 239 |
| Reserves | — | -11,384 | 25 | -102 | -172 | 325 | 236 |
| Minority interest | — | — | 0 | 0 | 0 | — | 0 |
| — | 4,806 | 1,691 | 1,803 | 1,916 | 1,996 | 2,084 | |
| — | 7,964 | 350 | 457 | 449 | 447 | 367 | |
| Total equity & liabilities | — | 1,409 | 2,193 | 2,285 | 2,340 | 3,006 | 2,926 |
| 43 | 33 | 27 | 32 | 33 | 42 | 70 | |
| CWIP | — | — | — | 0 | 0 | 0 | 1 |
| Investments | — | 1 | 1 | 0 | 1 | 1 | 1 |
| — | 1,375 | 2,166 | 2,254 | 2,306 | 2,962 | 2,854 | |
| Total assets | — | 1,409 | 2,193 | 2,285 | 2,340 | 3,006 | 2,926 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| -4 | -2 | -100 | -44 | -19 | -177 | -269 | |
| 0 | 0 | -0 | -9 | -7 | -13 | -23 | |
| 1 | 0 | 170 | -0 | 34 | 615 | -74 | |
| Net cash flow | -3 | -2 | 70 | -53 | 8 | 425 | -367 |
| Free cash flow | -4 | -2 | -101 | -54 | -29 | -196 | -310 |
| CFO / Operating profit % | — | — | — | — | -119.1% | -474.4% | -555.9% |