Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 929 | 1,338 | 1,818 | 2,093 | |
| COGS | 552 | 674 | 869 | 939 |
| Gross profit | 378 | 665 | 949 | 1,154 |
| 301 | 364 | 458 | 627 | |
| 77 | 301 | 491 | 527 | |
| OPM % | 8.3% | 22.5% | 27% | 25.2% |
| Depreciation | 34 | 33 | 36 | 50 |
| Interest | 90 | 90 | 42 | 70 |
| 54 | 6 | 5 | 60 | |
| Profit before tax | 7 | 185 | 418 | 467 |
| Tax | 13 | 34 | 102 | 131 |
| Tax % | 174.5% | 18.4% | 24.4% | 28.1% |
| -5 | 151 | 316 | 336 | |
| PAT margin % | -0.6% | 11.3% | 17.4% | 16.1% |
| EPS (₹) | -0.4 | 7.9 | 13.9 | 14.8 |
| EPS adjusted (₹) | -0.3 | 6.6 | 13.9 | 14.8 |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 29 | 33 | 45 | 45 | 45 |
| Reserves | — | 49 | 1,319 | 1,641 | 1,956 |
| — | 835 | 304 | 497 | 850 | |
| — | 598 | 510 | 609 | 764 | |
| Total equity & liabilities | — | 1,515 | 2,178 | 2,792 | 3,615 |
| 293 | 283 | 322 | 469 | 717 | |
| CWIP | — | 8 | 48 | 168 | 89 |
| Investments | — | 3 | 4 | 0 | 16 |
| — | 1,221 | 1,805 | 2,155 | 2,793 | |
| Total assets | — | 1,515 | 2,178 | 2,792 | 3,615 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 42 | -48 | -105 | 54 | |
| -32 | -170 | -329 | -302 | |
| 3 | 505 | 145 | 287 | |
| Net cash flow | 14 | 286 | -289 | 39 |
| Free cash flow | 8 | -163 | -415 | -269 |
| CFO / Operating profit % | 54.9% | -16% | -21.5% | 10.3% |