Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 212 | 267 | 260 | 170 | 107 | 115 | 120 | 155 | 175 | 245 | 277 | |
| COGS | -158 | -194 | -189 | -121 | -74 | 79 | 85 | 112 | -1 | 174 | 192 |
| Gross profit | — | — | — | — | — | 36 | 35 | 43 | — | 71 | 85 |
| 372 | 444 | 435 | 289 | 189 | 32 | 30 | 34 | 165 | 54 | 62 | |
| -2 | 18 | 14 | 2 | -7 | 4 | 5 | 9 | 12 | 17 | 23 | |
| OPM % | -0.7% | 6.6% | 5.5% | 1.5% | -6.7% | 3.8% | 4% | 5.6% | 6.7% | 7% | 8.4% |
| Depreciation | 14 | 11 | 10 | 10 | 9 | 8 | 7 | 7 | 6 | 5 | 5 |
| Interest | 75 | 74 | 23 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 |
| 4 | 4 | 4 | 3 | 4 | 4 | 3 | 2 | 2 | 2 | 5 | |
| Profit before tax | -84 | -125 | -21 | -7 | -13 | -1 | 0 | 3 | 7 | 13 | 22 |
| Tax | — | — | — | — | — | -1 | -1 | -1 | -1 | -1 | 5 |
| Tax % | — | — | — | — | — | -174.1% | -256.1% | -23.4% | -11.2% | -4% | 20.3% |
| -83 | -124 | -20 | -6 | -12 | 0 | 1 | 4 | 8 | 14 | 18 | |
| PAT margin % | -39% | -46.5% | -7.7% | -3.3% | -11.3% | 0.4% | 1.2% | 2.7% | 4.7% | 5.5% | 6.4% |
| EPS (₹) | -48.3 | -72.5 | -11.7 | -2.4 | -5.3 | 0.2 | 0.6 | 1.8 | — | 5.9 | 7.7 |
| EPS adjusted (₹) | -48.3 | -72.5 | -11.7 | — | — | 0.2 | 0.6 | 1.8 | 3.6 | 5.9 | 7.7 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 17 | 17 | 17 | 23 | 23 | 23 | 23 | 23 | 23 |
| Reserves | -262 | -242 | -366 | -325 | -101 | -97 | -89 | -75 | -57 |
| Minority interest | — | — | — | — | — | — | — | 0 | 0 |
| 529 | 605 | 618 | 477 | 271 | 255 | 242 | 221 | 209 | |
| 322 | 225 | 293 | 178 | 101 | 94 | 98 | 137 | 137 | |
| Total equity & liabilities | 606 | 606 | 562 | 353 | 294 | 275 | 274 | 306 | 313 |
| 97 | 97 | 89 | 57 | 47 | 41 | 37 | 35 | 35 | |
| CWIP | 34 | 34 | 32 | 15 | 0 | 0 | — | 0 | 0 |
| Investments | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 473 | 473 | 439 | 280 | 245 | 233 | 236 | 270 | 277 | |
| Total assets | 606 | 606 | 562 | 353 | 294 | 275 | 274 | 306 | 313 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 33 | 40 | 16 | 23 | 13 | 16 | |
| 5 | 8 | 8 | -1 | -2 | -0 | |
| -34 | -54 | -16 | -14 | -22 | -12 | |
| Net cash flow | 4 | -6 | 8 | 9 | -10 | 3 |
| Free cash flow | 33 | 39 | 15 | 20 | 10 | 11 |
| CFO / Operating profit % | 754.9% | 826.3% | 184% | 196.2% | 78% | 67.3% |