Consolidated figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 4 | 5 | 5 | 2 | 2 | |
| COGS | — | 0 | 4 | 3 | 1 | 1 | 3 |
| Gross profit | — | 1 | 0 | 3 | 4 | 1 | -1 |
| 1 | 0 | 1 | 2 | 4 | 3 | 2 | |
| 0 | 0 | -0 | 1 | -0 | -2 | -3 | |
| OPM % | 1.8% | 34% | -10.1% | 18.7% | -4.8% | -116.9% | -113.9% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | — | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 1 | 6 | 12 | 10 | 4 | |
| Profit before tax | -0 | 1 | 1 | 6 | 11 | 7 | 1 |
| Tax | -0 | 0 | 0 | 1 | 2 | 2 | -0 |
| Tax % | -75% | 41.8% | 16.1% | 16.7% | 19% | 24.8% | -62.7% |
| -0 | 0 | 0 | 5 | 9 | 6 | 1 | |
| PAT margin % | -3.6% | 40.2% | 10.8% | 97.2% | 187.7% | 296.8% | 40.8% |
| EPS (₹) | -0 | 0.4 | 0.2 | 3.4 | 5.5 | 3.2 | 0.1 |
| EPS adjusted (₹) | -0 | 0.4 | 0.2 | 3.4 | 5.5 | 3.2 | 0.1 |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 1 | -0 | 1 | 1 | — | 0 | 4 | 7 | 13 | 16 | 16 |
| Minority interest | — | — | — | — | — | — | 4 | 6 | 10 | 13 | 14 |
| — | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 1 | — | 0 | 0 | 1 | 2 | 1 | 0 | |
| Total equity & liabilities | 11 | 10 | 11 | 11 | — | 10 | 19 | 25 | 34 | 40 | 40 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | |
| CWIP | — | — | — | — | — | — | — | — | — | — | 0 |
| Investments | 6 | 4 | 6 | 3 | — | 0 | 7 | 11 | 21 | 24 | 4 |
| 4 | 5 | 4 | 7 | — | 10 | 10 | 13 | 12 | 16 | 36 | |
| Total assets | 11 | 10 | 11 | 11 | — | 10 | 19 | 25 | 34 | 40 | 40 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 1 | -2 | -0 | -0 | 2 | 6 | 1 | -30 | |
| -0 | 1 | 0 | -7 | -1 | -2 | 1 | 23 | |
| -0 | 1 | 0 | 8 | -0 | -0 | 1 | 2 | |
| Net cash flow | 0 | -0 | -0 | 0 | 1 | 4 | 4 | -6 |
| Free cash flow | — | — | — | — | 2 | 6 | 1 | -30 |
| CFO / Operating profit % | — | — | -133.3% | — | 224.8% | — | — | — |