Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 667 | 818 | 944 | 1,048 | |
| COGS | 50 | 0 | 0 | 0 |
| Gross profit | 616 | — | — | — |
| 345 | 507 | 608 | 625 | |
| 272 | 311 | 337 | 423 | |
| OPM % | 40.8% | 38% | 35.7% | 40.3% |
| Depreciation | 82 | 91 | 109 | 112 |
| Interest | 266 | 265 | 109 | 97 |
| 50 | 9 | 31 | -22 | |
| Profit before tax | -26 | -37 | 150 | 192 |
| Tax | -24 | -61 | 79 | 50 |
| Tax % | -94.1% | -164.8% | 52.5% | 26.2% |
| -2 | 24 | 71 | 142 | |
| PAT margin % | -0.2% | 2.9% | 7.6% | 13.5% |
| EPS (₹) | -0.1 | 1.5 | 3.2 | 6.4 |
| EPS adjusted (₹) | -0.1 | 1.1 | 3.2 | 6.4 |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 144 | 144 | 223 | 223 | 223 |
| Reserves | — | 211 | 2,433 | 2,504 | 2,646 |
| Minority interest | — | — | 0 | 0 | 0 |
| — | 2,046 | 838 | 1,021 | 739 | |
| — | 620 | 784 | 649 | 685 | |
| Total equity & liabilities | — | 3,020 | 4,277 | 4,397 | 4,292 |
| 2,404 | 2,323 | 3,467 | 3,633 | 3,584 | |
| CWIP | — | 49 | 54 | 256 | 344 |
| Investments | — | 2 | 1 | 2 | 74 |
| — | 646 | 755 | 505 | 290 | |
| Total assets | — | 3,020 | 4,277 | 4,397 | 4,292 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 286 | 327 | 309 | 394 | |
| 28 | -76 | -678 | -37 | |
| -311 | 155 | -36 | -360 | |
| Net cash flow | 3 | 406 | -404 | -3 |
| Free cash flow | 257 | 249 | 179 | 196 |
| CFO / Operating profit % | 105.3% | 105.2% | 91.8% | 93.2% |