Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 1,620 | 1,637 | 389 | 69 | 60 | 23 | 2 | 1 | 19 | |
| COGS | -1,543 | -1,544 | -441 | 76 | 71 | 21 | 1 | 0 | 8 |
| Gross profit | — | — | — | -7 | -12 | 2 | 2 | 1 | 12 |
| 3,122 | 3,125 | 924 | 74 | 49 | 9 | 4 | 2 | 8 | |
| 42 | 56 | -94 | -80 | -61 | -7 | -2 | -1 | 4 | |
| OPM % | 2.6% | 3.4% | -24.2% | -116.9% | -102.3% | -30.1% | -98.3% | -118.4% | 21.8% |
| Depreciation | 5 | 11 | 13 | 12 | 11 | 6 | 8 | 5 | 5 |
| Interest | 19 | 24 | 16 | 0 | 0 | 2 | 0 | 0 | 1 |
| 5 | 5 | 17 | 1 | 0 | 0 | 1 | 0 | 2 | |
| Profit before tax | 23 | 27 | -143 | -92 | -72 | -14 | -10 | -6 | 0 |
| Tax | 8 | 9 | -1 | -2 | -0 | 3 | -1 | 0 | -0 |
| Tax % | 33.4% | 33.9% | -0.5% | -1.8% | -0.3% | 20.8% | -5.9% | 1.1% | -350% |
| 15 | 18 | -142 | -91 | -72 | -17 | -9 | -6 | 0 | |
| PAT margin % | 0.9% | 1.1% | -36.6% | -131.6% | -120.8% | -74.7% | -400.9% | -657.1% | 1.4% |
| EPS (₹) | 11.2 | 13.1 | -92.3 | 0 | -46 | -11 | -5.9 | -4.1 | 0.2 |
| EPS adjusted (₹) | — | — | — | -57.8 | -46 | -11 | -5.9 | -4.1 | 0.3 |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 16 | 16 | 16 | 16 | 16 | 11 |
| Reserves | -65 | -137 | -154 | -164 | -170 | 186 |
| 233 | 234 | 236 | 236 | 236 | 60 | |
| 12 | 6 | 12 | 18 | 10 | 74 | |
| Total equity & liabilities | 196 | 118 | 109 | 106 | 91 | 330 |
| 71 | 62 | 56 | 48 | 42 | 236 | |
| CWIP | 8 | 6 | 6 | 6 | 6 | 4 |
| Investments | 17 | 12 | 12 | 12 | 12 | 12 |
| 100 | 38 | 34 | 39 | 31 | 77 | |
| Total assets | 196 | 118 | 109 | 106 | 91 | 330 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 4 | -72 | 1 | 5 | -8 | -15 | |
| 0 | — | 1 | 1 | 0 | -8 | |
| -5 | — | 1 | 0 | 0 | 23 | |
| Net cash flow | -0 | — | 2 | 6 | -8 | 0 |
| Free cash flow | 3 | — | 1 | 5 | -8 | -23 |
| CFO / Operating profit % | — | — | — | — | — | -367.7% |