Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 532 | 534 | 520 | 601 | |
| 314 | 330 | 338 | 380 | |
| 218 | 204 | 182 | 220 | |
| OPM % | 41% | 38.3% | 35% | 36.7% |
| Depreciation | 1 | 2 | 3 | 6 |
| Interest | 460 | 252 | 347 | 624 |
| 297 | 416 | 664 | 586 | |
| Profit before tax | 53 | 367 | 496 | 176 |
| Tax | -14 | 80 | 105 | 9 |
| Tax % | -27.3% | 21.8% | 21.1% | 4.9% |
| 67 | 287 | 391 | 168 | |
| PAT margin % | 12.6% | 53.8% | 75.3% | 27.9% |
| EPS (₹) | 0.4 | 1.5 | 1.9 | 0.8 |
| EPS adjusted (₹) | 0.4 | 1.4 | 1.9 | 0.8 |
| 0% | 36.9% | 42.3% | 111.1% | |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 60 | 360 | 410 | 415 | 417 |
| Reserves | — | 1,243 | 4,386 | 4,730 | 4,757 |
| — | 3,260 | 3,311 | 3,404 | 4,499 | |
| — | 190 | 220 | 645 | 689 | |
| Total equity & liabilities | — | 5,052 | 8,328 | 9,193 | 10,363 |
| 98 | 101 | 102 | 162 | 218 | |
| CWIP | — | — | 0 | 1,585 | 2,120 |
| Investments | — | 1,385 | 1,919 | 3,188 | 3,320 |
| — | 3,566 | 6,308 | 4,258 | 4,704 | |
| Total assets | — | 5,052 | 8,328 | 9,193 | 10,363 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 162 | 250 | 168 | -178 | |
| 90 | -2,646 | 139 | -97 | |
| -352 | 2,558 | -477 | 313 | |
| Net cash flow | -100 | 162 | -170 | 38 |
| Free cash flow | 155 | 247 | -1,167 | -733 |
| CFO / Operating profit % | 74.4% | 122% | 92.4% | -80.7% |