Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	8,049	9,138	8,273	6,922	8,167	10,332	11,486	11,745	18,901
COGS	4,413	5,435	4,498	3,283	3,574	5,937	4,707	4,596	5,667
Gross profit	3,636	3,703	3,774	3,639	4,593	4,395	6,779	7,149	13,234
	922	818	790	715	1,015	1,093	1,381	1,905	3,158
	2,713	2,885	2,985	2,924	3,578	3,301	5,398	5,244	10,076
OPM %	33.7%	31.6%	36.1%	42.2%	43.8%	32%	47%	44.6%	53.3%
Depreciation	966	1,164	1,168	1,167	1,131	1,169	1,633	1,655	3,185
Interest	1,456	1,192	1,051	896	777	844	2,053	2,269	5,816
	47	368	348	237	569	655	455	894	911
Profit before tax	338	897	1,114	1,099	2,238	1,957	2,167	2,214	1,986
Tax	253	212	33	276	495	477	442	231	-777
Tax %	74.9%	23.7%	3%	25.1%	22.1%	24.4%	20.4%	10.4%	-39.1%
	85	684	1,081	823	1,743	1,480	1,725	1,983	2,762
PAT margin %	1.1%	7.5%	13.1%	11.9%	21.4%	14.3%	15%	16.9%	14.6%
EPS (₹)	0.5	4.2	6.7	4.8	10.5	9	10.5	11.2	12.8
EPS adjusted (₹)	—	4.2	6.7	4.8	10.5	9	10.5	11.2	12.8
	0%	23.6%	14.9%	41.3%	19%	22.2%	19%	17.9%	15.6%
Annual report	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	1,626	1,627	1,641	1,642	1,642	1,640	1,641	1,641	1,745	1,756
Reserves	6,707	8,077	10,181	10,004	12,865	15,775	16,988	19,191	25,616	28,995
Minority interest	48	1	—	—	—	2	105	183	1,724	2,826
	7,654	13,537	9,240	8,571	8,343	8,893	24,817	31,327	49,621	75,846
	3,219	5,297	4,863	4,896	3,586	4,623	5,190	5,928	11,233	14,758
Total equity & liabilities	19,253	28,539	25,926	25,112	26,436	30,932	48,742	58,269	89,939	1,24,182
	11,803	19,652	17,825	16,713	15,637	14,831	25,020	28,946	54,155	74,523
CWIP	292	321	400	391	473	2,091	4,780	10,282	10,277	17,409
Investments	1,393	75	2,451	1,843	4,052	6,623	6,033	7,035	9,755	11,379
	5,765	8,491	5,251	6,165	6,275	7,388	12,909	12,006	15,752	20,870
Total assets	19,253	28,539	25,926	25,112	26,436	30,932	48,742	58,269	89,939	1,24,182

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Thermal	13,212.23	4,366.68	36,090.8	33,597.2	2,493.6	175.12
Renewable	5,625.75	3,055.08

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	3,538	3,421	3,934	2,491	2,082	3,700	2,952	2,084	6,234	3,838	9,898
	-3,431	-325	-215	-55	301	-1,033	-1,392	-7,009	-8,318	-23,613	-20,271
	-1,622	-2,601	-3,968	-2,523	-1,962	-2,515	-781	7,560	1,798	20,223	10,617
Net cash flow	—	—	-249	—	—	153	778	2,634	-286	449	245
Free cash flow	3,503	3,050	—	—	—	3,264	658	-2,152	-1,799	-2,870	-412
CFO / Operating profit %	—	—	142.4%	87.3%	70.4%	127.3%	82.7%	63.5%	115.8%	73.5%	98.4%