Consolidated figures · ₹ crore
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 244 | 1 | 1 | 1 | 1,862 | 3,106 | 36 | 32 | 1,037 | |
| Interest | 206 | 41 | 46 | 53 | 109 | 114 | 1 | 1 | 1 |
| Expenses | 548 | 185 | 92 | -21 | 597 | 1,996 | 0 | 0 | 0 |
| Financing profit | -510 | -225 | -137 | -31 | 1,156 | 996 | 34 | 30 | 1,035 |
| Financing margin % | -209% | -23,175.3% | -14,284.4% | -3,529.6% | 62.1% | 32.1% | 94.8% | 94.1% | 99.8% |
| Other income | 1 | 0 | 0 | 0 | 54 | 35 | 0 | 0 | 0 |
| Depreciation | — | — | -27 | 0 | 225 | 280 | 0 | 0 | 0 |
| Exceptional items | -158 | -19 | 0 | 0 | 379 | -4 | 0 | 0 | 0 |
| Profit before tax | -667 | -244 | -110 | -31 | 1,537 | 751 | 298 | 270 | 1,007 |
| Tax | -55 | 0 | 0 | 0 | 94 | 253 | 2 | -26 | 149 |
| Tax % | -8.2% | 0% | 0.3% | 0.5% | 6.2% | 33.7% | 0.8% | -9.6% | 14.8% |
| PAT | -613 | -244 | -110 | -31 | 1,443 | 498 | 296 | 296 | 858 |
| EPS (₹) | -665.6 | -129 | -89.3 | -15.2 | 756.7 | 267.4 | 281.2 | 281.4 | 33.5 |
| EPS adjusted (₹) | -583.5 | -129 | -89.3 | -15.2 | 756.8 | 267.5 | 281.1 | 290.3 | 815.9 |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 454 | -112 | -206 | -210 | 2,445 | 2,346 | 2,642 | 1,514 | 1,594 |
| Minority interest | — | — | — | — | — | — | 0 | — | — |
| 5,760 | 460 | 472 | 501 | 1,628 | 27 | — | 27 | 23 | |
| 1,523 | 138 | 169 | 206 | 3,287 | 38 | 69 | 17 | 161 | |
| Total equity & liabilities | 7,747 | 497 | 446 | 508 | 7,371 | 2,422 | 2,721 | 1,569 | 1,790 |
| — | — | — | — | — | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — | — | — | 0 | 0 |
| Investments | 101 | 421 | 384 | 446 | 55 | 2,422 | — | 1,568 | 1,790 |
| 7,646 | 76 | 62 | 62 | 7,316 | 0 | 2,721 | 0 | 0 | |
| Total assets | 7,747 | 497 | 446 | 508 | 7,371 | 2,422 | 2,721 | 1,569 | 1,790 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -1 | -0 | -2 | 0 | 712 | 1,085 | -1 | 1 | 6 | |
| 1 | 1 | 2 | -1 | -179 | 22 | 1 | 0 | -1 | |
| -0 | 0 | -0 | 0 | -352 | -1,387 | -0 | -1 | -5 | |
| Net cash flow | -0 | 1 | -0 | -0 | 181 | -280 | 0 | -0 | 0 |
| Free cash flow | — | — | — | 0 | 712 | 1,078 | -1 | 1 | 6 |
| CFO / Operating profit % | — | — | — | 1.5% | 56.3% | 97.7% | -2% | 4.1% | 0.6% |