Standalone figures
| Ratio | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| Gross margin % | — | — | — | — | — | — | — | — |
| EBITDA margin % | -10% | 9.4% | 18.4% | 22.7% | 17.9% | 26.8% | 30.8% | 27.1% |
| EBIT margin % | -11.1% | 8.8% | 17.8% | 21.9% | 16.2% | 25.4% | 29.4% | 25.6% |
| PAT margin % | 26.2% | 5.7% | 11.8% | 16.8% | 10.6% | 1.2% | 20.6% | 34.9% |
| Working capital | ||||||||
| Receivable days | — | — | — | — | — | — | — | — |
| Inventory days | — | — | 0 | 0 | 2 | 0 | — | — |
| Payable days | — | — | — | — | — | — | — | — |
| NWC days | — | — | — | — | — | — | — | — |
| Leverage | ||||||||
| Current ratio | — | — | — | — | — | — | — | — |
| Debt to EBITDA | — | — | 1.83 | 0.42 | 0.62 | 1.24 | — | — |
| Debt to equity | — | — | 0.15 | 0.05 | 0.04 | 0.19 | — | — |
| Interest coverage | 15.8 | 6.7 | 13.6 | 12.4 | 10.9 | 25.1 | 14.8 | 15.4 |
| Asset turnover | — | — | 0.25 | 0.28 | 0.26 | 0.24 | — | — |
| Return ratios | ||||||||
| Return on assets % | — | — | 2.9% | 4.8% | 2.8% | 0.3% | — | — |
| Return on capital employed % | — | — | — | — | — | — | — | — |
| Return on equity % | — | — | 5.1% | 9.1% | 4.3% | 0.7% | — | — |
Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.