Consolidated figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 23 | 21 | 28 | 38 | 29 | 42 | 48 | 40 | |
| 20 | 19 | 23 | 29 | 24 | 30 | 33 | 29 | |
| 3 | 2 | 5 | 8 | 5 | 11 | 15 | 11 | |
| OPM % | 14% | 9.3% | 18.4% | 22.6% | 17.8% | 26.8% | 30.8% | 26.9% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 |
| 1 | 0 | 0 | 1 | 0 | -7 | 7 | 0 | |
| Profit before tax | 3 | 2 | 5 | 8 | 4 | 3 | 13 | 17 |
| Tax | 1 | 0 | 1 | 2 | 1 | 3 | 3 | 3 |
| Tax % | 27.7% | 26% | 29% | 21.9% | 27.7% | 84.3% | 25.6% | 16.3% |
| 2 | 1 | 3 | 6 | 3 | 0 | 10 | 14 | |
| PAT margin % | 10.7% | 5.6% | 11.6% | 16.7% | 10.6% | 1.2% | 20.6% | 34.8% |
| EPS (₹) | 1.8 | 0.9 | 2.4 | 4.5 | 2.2 | 0.4 | 7.2 | 10.1 |
| EPS adjusted (₹) | — | — | 3.8 | 4.5 | 2.2 | 0.4 | — | — |
| 41.7% | 70.6% | 42.4% | 27.6% | 56.3% | 571.4% | 27.8% | 19.8% | |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Equity capital | 14 | 14 | 14 | 14 |
| Reserves | 51 | 56 | 58 | 59 |
| 10 | 4 | 3 | 14 | |
| 43 | 59 | 37 | 88 | |
| Total equity & liabilities | 117 | 132 | 112 | 174 |
| 0 | 2 | 2 | 2 | |
| CWIP | 0 | 0 | — | 0 |
| Investments | 10 | 8 | 16 | 9 |
| 107 | 123 | 94 | 163 | |
| Total assets | 117 | 132 | 112 | 174 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -3 | 1 | 12 | 15 | -27 | 12 | -5 | -5 | |
| 5 | 2 | 4 | 9 | -3 | 17 | 12 | 11 | |
| -1 | -2 | 8 | -8 | -3 | 9 | -18 | -3 | |
| Net cash flow | 1 | 1 | 24 | 16 | -32 | 38 | -11 | 3 |
| Free cash flow | -3 | 0 | 12 | 15 | -27 | 12 | -6 | -6 |
| CFO / Operating profit % | -80.4% | 28% | 233.6% | 182.2% | -517.6% | 111.5% | -36.6% | -48.7% |