| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| 2 | 3 | 3 | 4 | 2 | 1 | 4 | 7 | |
| Interest | — | — | — | 0 | 0 | 0 | 0 | 1 |
| Expenses | 3 | 3 | 3 | 4 | 2 | 1 | 3 | 3 |
| Financing profit | — | — | — | -0 | -0 | 0 | 1 | 4 |
| Financing margin % | — | — | — | -6.3% | -12.3% | 7.8% | 26.2% | 54% |
| Other income | — | — | — | — | 0 | 0 | 0 | 0 |
| Depreciation | 0 | — | — | — | 0 | 0 | 0 | 0 |
| Profit before tax | -1 | 0 | 0 | -0 | -0 | 0 | 1 | 4 |
| Tax | -0 | — | — | 0 | 0 | 0 | 0 | 1 |
| Tax % | -1.5% | — | — | 0% | 23.8% | 0% | 15.3% | 24.6% |
| PAT | -1 | 0 | 0 | -0 | -0 | 0 | 1 | 3 |
| EPS (₹) | -0.6 | 0.1 | 0 | -0.2 | -0.2 | 0 | 0.7 | 1.7 |
| EPS adjusted (₹) | — | — | — | — | -0.2 | 0 | 0.7 | 2.4 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Equity capital | 12 | 12 | 12 | 12 |
| Reserves | -1 | -1 | 0 | 3 |
| 1 | 0 | 3 | 10 | |
| 0 | 0 | 0 | 2 | |
| Total equity & liabilities | 12 | 12 | 16 | 27 |
| 0 | 0 | 0 | 1 | |
| CWIP | — | 0 | 0 | — |
| Investments | 0 | 0 | 0 | 0 |
| 12 | 12 | 15 | 27 | |
| Total assets | 12 | 12 | 16 | 27 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 2 | 2 | -3 | -8 | -9 | |
| 0 | -0 | -1 | -0 | -1 | |
| -2 | -1 | 3 | 7 | 12 | |
| Net cash flow | 0 | 2 | -0 | -1 | 2 |
| Free cash flow | 2 | 2 | -3 | -9 | — |
| CFO / Operating profit % | — | — | -250% | -171.3% | — |