Standalone figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2026 |
|---|---|---|---|---|
| 177 | 233 | 239 | 313 | |
| COGS | -4 | -1 | 7 | 259 |
| Gross profit | — | — | 232 | 54 |
| 171 | 220 | 208 | 32 | |
| 10 | 14 | 23 | 22 | |
| OPM % | 5.8% | 6.1% | 9.8% | 6.9% |
| Depreciation | 0 | 1 | 1 | 1 |
| Interest | 1 | 1 | 2 | 5 |
| 2 | 0 | 4 | 1 | |
| Profit before tax | — | — | — | 17 |
| Tax | 3 | 3 | 6 | 4 |
| Tax % | — | — | — | 25.1% |
| 9 | 10 | 19 | 12 | |
| PAT margin % | 4.8% | 4.3% | 7.8% | 4% |
| EPS (₹) | — | — | — | 3.7 |
| EPS adjusted (₹) | — | — | — | 3.2 |
| Annual report | — | — | — | Annual report for Mar 2026 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 0 | 38 |
| Reserves | 59 | 127 |
| 54 | 100 | |
| 31 | 45 | |
| Total equity & liabilities | 144 | 310 |
| 9 | 8 | |
| CWIP | 0 | 1 |
| Investments | 27 | 24 |
| 108 | 278 | |
| Total assets | 144 | 310 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 3 | 10 | -24 | -6 | -113 | |
| -5 | -5 | -7 | -5 | 0 | |
| 3 | 4 | 28 | 5 | 135 | |
| Net cash flow | 1 | 10 | -4 | -6 | 22 |
| Free cash flow | 3 | 10 | -24 | -6 | -116 |
| CFO / Operating profit % | 27% | 73.2% | -103.7% | — | -520% |