Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 4,879 | 5,693 | 5,723 | |
| COGS | 3,170 | 3,751 | 3,753 |
| Gross profit | 1,709 | 1,942 | 1,970 |
| 1,003 | 1,115 | 1,145 | |
| 706 | 827 | 825 | |
| OPM % | 14.5% | 14.5% | 14.4% |
| Depreciation | 168 | 169 | 196 |
| Interest | 124 | 155 | 168 |
| 28 | 33 | 67 | |
| Profit before tax | 443 | 536 | 528 |
| Tax | 112 | 145 | 141 |
| Tax % | 25.3% | 27.1% | 26.8% |
| 331 | 391 | 387 | |
| PAT margin % | 6.8% | 6.9% | 6.8% |
| EPS (₹) | 43.7 | 51.7 | 51.1 |
| EPS adjusted (₹) | 43.7 | 51.7 | 51.1 |
| 9.2% | 7.7% | 7.8% | |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 38 | 38 | 38 | 38 |
| Reserves | — | 2,606 | 2,970 | 3,331 |
| — | 576 | 697 | 619 | |
| — | 1,490 | 1,960 | 2,209 | |
| Total equity & liabilities | — | 4,710 | 5,665 | 6,197 |
| 925 | 971 | 1,084 | 1,169 | |
| CWIP | — | 111 | 98 | 295 |
| Investments | — | 4 | 105 | 420 |
| — | 3,625 | 4,378 | 4,313 | |
| Total assets | — | 4,710 | 5,665 | 6,197 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 75 | 268 | 220 | 339 | 376 | 1,128 | |
| -226 | -201 | -218 | -195 | -306 | -711 | |
| 170 | -1 | -46 | -105 | -105 | -281 | |
| Net cash flow | 19 | 66 | -45 | 38 | -35 | 135 |
| Free cash flow | 126 | 406 | — | 121 | 142 | 659 |
| CFO / Operating profit % | — | — | — | 48.1% | 45.5% | 137% |