Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	4,438	3,864	4,261	4,443	1,959	2,156	2,819	3,613	3,821	3,259	3,533
COGS	2,136	2,394	2,314	2,506	1,104	1,294	1,669	2,182	2,195	1,799	1,936
Gross profit	2,302	1,470	1,946	1,937	855	862	1,150	1,432	1,626	1,460	1,598
	1,618	864	1,335	1,250	1,133	767	870	1,034	1,123	989	1,065
	684	606	611	687	-279	95	280	398	503	471	532
OPM %	15.4%	15.7%	14.4%	15.5%	-14.2%	4.4%	9.9%	11%	13.2%	14.5%	15.1%
Depreciation	229	181	190	173	159	165	156	151	149	159	168
Interest	429	342	276	310	400	445	257	363	292	292	296
	66	121	146	118	82	40	58	151	18	17	-1
Profit before tax	93	203	291	323	-755	-476	220	35	79	38	67
Tax	32	39	10	88	-247	-168	—	-5	24	13	43
Tax %	34.2%	19.4%	3.4%	27.4%	-32.7%	-35.4%	—	-13.1%	30%	34.3%	64.3%
	61	164	281	235	-508	-307	193	39	56	25	24
PAT margin %	1.4%	4.2%	6.6%	5.3%	-26%	-14.3%	6.9%	1.1%	1.5%	0.8%	0.7%
EPS (₹)	0.9	3.2	5.5	4.6	-9.9	-11.9	3.7	1.3	0.8	0.4	0.3
EPS adjusted (₹)	1.3	3.4	5.5	4.6	-9.9	-6	3.2	0.6	0.8	0.4	0.3
	56.8%	23.6%	18.3%	22%	—	—	0%	0%	0%	0%	—
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	92	96	103	103	103	103	122	125	137	138	147
Reserves	3,671	4,221	4,456	4,618	4,113	3,809	4,410	4,467	4,696	4,843	5,012
	2,915	1,127	1,007	1,470	2,819	3,327	2,829	2,737	2,466	2,380	2,410
	2,248	2,205	2,137	1,997	1,439	1,248	935	1,061	958	1,108	1,012
Total equity & liabilities	8,926	7,649	7,704	8,188	8,474	8,487	8,297	8,390	8,257	8,469	8,580
	—	—	—	—	2,987	2,874	2,779	2,738	2,742	2,722	2,667
CWIP	32	20	67	101	43	23	17	30	22	36	55
Investments	735	1,097	1,142	1,158	1,157	1,156	1,430	1,605	1,619	1,622	1,465
	8,159	6,532	6,495	6,929	4,287	4,435	4,072	4,017	3,875	4,089	4,393
Total assets	8,926	7,649	7,704	8,188	8,474	8,487	8,297	8,390	8,257	8,469	8,580

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Hi-tech Agri Input Products	2,344.35	294.9	3,840.61	475.29	3,365.32	8.76
Plastic Division	1,188.94	69.78

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	334	783	1,019	-107	-917	14	367	393	542	483	350
	-16	574	-307	-34	-191	19	-83	-40	-133	-128	-116
	-411	-1,448	-701	97	1,202	75	-400	-411	-422	-367	-177
Net cash flow	-94	-91	11	-43	94	107	-117	-58	-12	-13	57
Free cash flow	141	643	819	-328	-1,052	-13	308	274	402	334	227
CFO / Operating profit %	48.7%	129.3%	166.7%	-15.5%	—	14.7%	130.9%	98.9%	107.8%	102.5%	65.8%