Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	11,627	107	13,298	17,868	20,958	20,829	17,895
COGS	6,935	60	7,902	11,192	12,151	11,845	10,053
Gross profit	4,692	46	5,396	6,675	8,806	8,984	7,842
	3,170	34	3,994	5,010	5,486	5,528	5,608
	1,522	12	1,402	1,665	3,320	3,456	2,234
OPM %	13.1%	11.7%	10.5%	9.3%	15.8%	16.6%	12.5%
Depreciation	422	5	473	471	568	602	630
Interest	618	5	460	638	705	623	620
	-17	2	153	154	168	119	92
Profit before tax	467	5	621	710	2,216	2,349	1,076
Tax	5	2	246	267	623	891	150
Tax %	1.1%	34.5%	39.5%	37.6%	28.1%	37.9%	14%
	461	3	376	443	1,593	1,458	925
PAT margin %	4%	3.1%	2.8%	2.5%	7.6%	7%	5.2%
EPS (₹)	17.4	10	13	19.9	52.8	27.3	15.3
EPS adjusted (₹)	8.7	0.1	6.4	9.9	26.5	27.2	15.2
	11.5%	20%	15.4%	15.1%	7.6%	7.3%	13.1%
Annual report	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	61	64	64	64	64	64	64	64	64	64
Reserves	5,061	5,322	6,218	—	6,919	7,300	7,859	10,029	11,347	12,510
	6,979	5,500	5,317	—	4,617	5,492	4,922	5,761	4,859	4,691
	2,462	2,239	3,572	7,599	4,626	3,994	5,411	5,167	4,509	4,421
Total equity & liabilities	14,564	13,126	15,171	7,663	16,225	16,850	18,256	21,022	20,779	21,686
	7,977	7,455	7,163	7,491	7,316	7,357	7,372	8,853	9,341	10,409
CWIP	254	102	260	—	404	293	300	632	641	453
Investments	154	119	190	—	198	224	251	178	168	105
	6,179	5,450	7,558	172	8,308	8,977	10,334	11,359	10,629	10,720
Total assets	14,564	13,126	15,171	7,663	16,225	16,850	18,256	21,022	20,779	21,686

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2024 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
Iron & Steel	20,835.29	2,834.37	—	4,170.5
Others	124	0.63	—	948.39

SegmentFigure

Iron & Steel · revenue

₹ crore by fiscal year

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	917	1,163	565	1,567	1,665	16	73	1,617	2,593	2,335	1,771
	-498	-426	-120	-516	-469	-3	-191	-70	-1,917	-899	-955
	-512	-816	-470	-977	-1,168	-8	61	-1,968	-12	-1,524	-1,073
Net cash flow	-93	-79	-25	74	28	4	-57	-421	663	-87	-257
Free cash flow	402	871	291	1,049	1,093	12	-380	1,295	1,730	1,304	695
CFO / Operating profit %	—	—	—	—	109.3%	125.3%	5.2%	97.1%	78.1%	68.1%	80%