Standalone figures
| Ratio | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| Gross margin % | — | — | — | — | — | — | — | — |
| EBITDA margin % | — | -360% | -86.4% | -327.3% | 99.7% | 97.8% | 83.7% | 95.7% |
| EBIT margin % | — | -410% | -109.1% | -372.7% | 99.7% | 97.6% | 81.7% | 95.3% |
| PAT margin % | — | -3,350% | -2,009.1% | -3,709.1% | 96.9% | 75.5% | -111.4% | 30.5% |
| Working capital | ||||||||
| Receivable days | — | — | — | — | — | — | — | — |
| Inventory days | — | — | — | — | — | 0 | 0 | 0 |
| Payable days | — | — | — | — | — | — | — | — |
| NWC days | — | — | — | — | — | — | — | — |
| Leverage | ||||||||
| Current ratio | — | — | — | — | — | — | — | — |
| Debt to EBITDA | — | — | — | — | 0.42 | — | 28.85 | 5.38 |
| Debt to equity | — | 2.28 | 2.4 | 3.71 | 0.39 | — | 0.3 | 0.06 |
| Interest coverage | — | -0.1 | -0 | -0.1 | 28.5 | 4.4 | 0.4 | 2.2 |
| Asset turnover | — | 0 | 0 | 0 | 0.62 | 0.08 | 0.01 | 0.01 |
| Return ratios | ||||||||
| Return on assets % | 0.3% | -3.4% | -4.2% | -4.1% | 59.7% | 5.8% | -1% | 0.3% |
| Return on capital employed % | — | — | — | — | — | — | — | — |
| Return on equity % | 0.8% | -14.5% | -18.5% | -24.2% | 89.7% | 8% | -1.4% | 0.4% |
Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.