Consolidated figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 8 | 20 | 2 | 13 | |
| Interest | 4 | 4 | 5 | 5 | 6 | 5 | 5 | 5 |
| Expenses | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 |
| Financing profit | -5 | -5 | -5 | -6 | 2 | 15 | -3 | 7 |
| Financing margin % | -6,614.3% | -4,710% | -2,245.5% | -5,027.3% | 21.9% | 75.7% | -115.9% | 53.2% |
| Other income | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional items | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -2 | -5 | -5 | 632 | 166 | 266 | 226 | -20 |
| Tax | 1 | -1 | -0 | -1 | -1 | 0 | -0 | 3 |
| Tax % | 25.9% | -28.2% | -8.6% | -0.2% | -0.7% | 0% | -0.1% | 14.2% |
| PAT | -3 | -3 | -4 | 634 | 167 | 266 | 226 | -23 |
| EPS (₹) | -2.9 | -3.3 | -4.4 | -617.8 | 163 | 258.9 | 220.3 | -22.2 |
| EPS adjusted (₹) | -2.9 | -3.3 | -4.4 | 617.7 | 162.9 | 258.8 | 220.2 | -22.2 |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 24 | 14 | 15 | 1,814 | 1,982 | 2,250 | 958 | 1,011 |
| 44 | 53 | 57 | 63 | 68 | — | 59 | 65 | |
| 24 | 22 | 23 | 21 | 19 | 74 | 20 | 157 | |
| Total equity & liabilities | 103 | 99 | 105 | 1,908 | 2,080 | 2,335 | 1,048 | 1,243 |
| 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | |
| CWIP | — | — | — | — | — | 0 | — | — |
| Investments | 41 | 37 | 42 | 1,846 | 2,019 | 0 | 987 | 1,181 |
| 57 | 58 | 59 | 58 | 58 | 2,331 | 58 | 58 | |
| Total assets | 103 | 99 | 105 | 1,908 | 2,080 | 2,335 | 1,048 | 1,243 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| -0 | -0 | -0 | -1 | -0 | 0 | 7 | |
| 0 | 2 | -1 | 0 | 0 | -0 | -7 | |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| Net cash flow | 0 | 2 | -2 | -0 | 0 | -0 | 0 |
| Free cash flow | — | -0 | -0 | -1 | -0 | 0 | 7 |
| CFO / Operating profit % | — | — | — | -6.9% | -1.9% | 2.9% | 61.9% |