Standalone figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 13 | 11 | 27 | 42 | 103 | 57 | |
| COGS | 11 | 9 | 23 | 36 | 91 | 48 |
| Gross profit | 3 | 2 | 4 | 5 | 12 | 8 |
| 2 | 1 | 2 | 3 | 8 | 5 | |
| Operating profit (EBITDA) | 1 | 1 | 2 | 2 | 4 | 3 |
| OPM % | 4.7% | 6.7% | 6.8% | 4.3% | 4.1% | 5.6% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest | 0 | 0 | 0 | 0 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 0 | 0 | 1 | 1 | 2 | 2 |
| Tax | 0 | 0 | 0 | 0 | 1 | 1 |
| Tax % | 25% | 21.4% | 26.7% | 28.2% | 26.8% | 25% |
| 0 | 0 | 1 | 1 | 2 | 2 | |
| PAT margin % | 2.7% | 3% | 3.6% | 2.4% | 1.7% | 3.1% |
| EPS (₹) | 0.5 | 0.5 | 1.4 | 1.4 | 2.5 | 2.1 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | — | — | — | — | — | — |
| Reserves | — | — | — | — | — | — |
| Borrowings | — | — | — | — | — | — |
| 18 | 19 | 22 | 24 | 24 | 45 | |
| Total equity & liabilities | 18 | 19 | 22 | 24 | 24 | 45 |
| Fixed assets | — | — | — | — | 4 | 3 |
| CWIP | — | — | — | — | — | — |
| Investments | 1 | 1 | 1 | 1 | 1 | 1 |
| 17 | 18 | 21 | 23 | 19 | 41 | |
| Total assets | 18 | 19 | 22 | 24 | 24 | 45 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 1 | 1 | -1 | 7 | -2 | |
| -0 | 0 | -1 | -0 | -2 | -15 | |
| 0 | -1 | -0 | 2 | -3 | 17 | |
| Net cash flow | 0 | 0 | 0 | 0 | 1 | -0 |
| Free cash flow | -0 | 0 | 1 | -2 | 4 | -17 |
| CFO / Operating profit % | 49.2% | 72% | 72.4% | -80.2% | 159.5% | -62.9% |