Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	100	141	141	120	133	97	80	82	71	92	102
COGS	—	91	91	9	97	67	57	59	44	61	65
Gross profit	—	50	50	110	36	30	23	23	27	31	36
	102	34	34	103	26	26	23	31	28	35	34
	-2	16	16	7	9	4	0	-8	-1	-4	3
OPM %	-1.5%	11.7%	11.7%	6.2%	7.1%	3.8%	0.2%	-9.7%	-1.3%	-4.4%	2.6%
Depreciation	—	7	7	7	7	6	6	6	6	8	8
Interest	0	1	1	1	1	0	1	0	0	1	1
	-4	32	32	6	1	6	8	-6	4	0	3
Profit before tax	-8	41	41	5	2	5	2	-20	-3	-13	-2
Tax	—	13	13	2	0	2	4	-5	1	7	-0
Tax %	—	31.8%	31.8%	31%	13.7%	38.8%	226.6%	-23.2%	18.4%	57.9%	-16.2%
	-22	28	28	4	2	3	-2	-15	-4	-20	-2
PAT margin %	-21.6%	19.9%	19.9%	3%	1.3%	2.9%	-3%	-18.5%	-5.7%	-21.5%	-1.9%
EPS (₹)	-8.5	5	5	0.6	0.3	0.5	0.3	-2.3	0.5	-2.4	-0.2
EPS adjusted (₹)	—	7.5	6.4	—	—	0.4	-0.3	-2.3	-0.5	-2.3	-0.2
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2017	Mar 2018	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	38	44	64	78	65	78	86	87
Reserves	63	90	127	—	110	92	88	88
	2	1	0	—	0	4	5	15
	19	20	23	—	38	24	23	26
Total equity & liabilities	121	155	214	—	213	197	202	216
	65	65	57	55	64	89	90	89
CWIP	1	1	9	—	4	1	0	4
Investments	1	18	16	—	16	3	4	5
	54	71	133	—	129	104	108	117
Total assets	121	155	214	—	213	197	202	216

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2022 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
manufacturing business	79.91	2.42	—	21.32
other than manufacturing business	4.98	0.1	—	46.91
retail business	2.75

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-4	14	-10	15	15	-11	26	-9	-5	-3
	-3	-27	1	-7	-6	-1	11	-22	-20	-12
	10	14	4	-8	6	0	1	2	23	11
Net cash flow	3	0	-5	-0	16	-12	38	-28	-2	-3
Free cash flow	-17	3	-13	7	7	-14	26	-33	-15	-15
CFO / Operating profit %	-24%	84%	-136.1%	159.9%	421.3%	—	—	—	—	-101.2%