| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 59 | 53 | 57 | |
| COGS | 25 | 21 | 23 |
| Gross profit | 35 | 32 | 34 |
| 16 | 17 | 19 | |
| 19 | 16 | 15 | |
| OPM % | 31.7% | 29.4% | 26.2% |
| Depreciation | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 |
| 4 | 6 | 6 | |
| Profit before tax | 22 | 20 | 20 |
| Tax | 5 | 5 | 5 |
| Tax % | 25.4% | 27% | 26% |
| 16 | 15 | 15 | |
| PAT margin % | 27% | 27.8% | 25.7% |
| EPS (₹) | 35.4 | 32.4 | 32.5 |
| EPS adjusted (₹) | 35.4 | 32.4 | 32.5 |
| 7.1% | 23.2% | — | |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 |
| Reserves | — | 73 | 84 | 95 |
| — | 0 | 0 | 0 | |
| — | 13 | 11 | 12 | |
| Total equity & liabilities | — | 90 | 100 | 112 |
| 10 | 10 | 9 | 9 | |
| CWIP | — | 0 | 0 | 0 |
| Investments | — | 0 | 0 | 0 |
| — | 81 | 91 | 103 | |
| Total assets | — | 90 | 100 | 112 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -8 | 6 | 6 | |
| 3 | 5 | -1 | |
| -0 | -4 | -5 | |
| Net cash flow | -4 | 7 | -0 |
| Free cash flow | -8 | 5 | 5 |
| CFO / Operating profit % | -40.5% | 38.9% | 41.1% |