Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 245 | 272 | 289 | |
| COGS | 202 | 221 | 240 |
| Gross profit | 43 | 51 | 49 |
| 32 | 37 | 35 | |
| 10 | 14 | 14 | |
| OPM % | 4.3% | 5.1% | 4.7% |
| Depreciation | 1 | 1 | 1 |
| Interest | 1 | 0 | 0 |
| 6 | 15 | 17 | |
| Profit before tax | 14 | 27 | 29 |
| Tax | 4 | 7 | 7 |
| Tax % | 25.1% | 25.9% | 25.3% |
| 11 | 20 | 21 | |
| PAT margin % | 4.4% | 7.4% | 7.4% |
| EPS (₹) | 3.4 | 5.1 | 5.5 |
| EPS adjusted (₹) | 2.8 | 5.1 | 5.5 |
| 0% | 19.6% | 20.1% | |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 32 | 39 | 39 | 39 |
| Reserves | — | 250 | 273 | 292 |
| — | 0 | 0 | 6 | |
| — | 22 | 10 | 8 | |
| Total equity & liabilities | — | 312 | 322 | 346 |
| 5 | 9 | 7 | 34 | |
| CWIP | — | 0 | 0 | 6 |
| Investments | — | 44 | 45 | 71 |
| — | 259 | 269 | 235 | |
| Total assets | — | 312 | 322 | 346 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 28 | -13 | -7 | |
| -141 | 8 | -5 | |
| 154 | -15 | 1 | |
| Net cash flow | 40 | -20 | -11 |
| Free cash flow | 24 | -14 | -40 |
| CFO / Operating profit % | 266.5% | -97% | -53.6% |