Consolidated figures · ₹ crore
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 21 | 21 | 19 | 8 | 13 | 19 | 19 | 22 | 22 | |
| COGS | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | — | — | — | 8 | — | — | — | — | — |
| 23 | 23 | 26 | 13 | 14 | 20 | 22 | 22 | 25 | |
| -2 | -2 | -8 | -5 | -2 | -2 | -3 | -0 | -3 | |
| OPM % | -11% | -9.3% | -40.4% | -60.1% | -13.2% | -8.7% | -14.2% | -0.9% | -11.4% |
| Depreciation | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 4 | 2 | 2 | 7 | 5 | 4 | 5 | 6 | 4 | |
| Profit before tax | 0 | -2 | -8 | 0 | 1 | -0 | -1 | 4 | -1 |
| Tax | — | — | — | 0 | -0 | 0 | 0 | 0 | 0 |
| Tax % | — | — | — | 76.2% | -18.4% | 0% | 0% | 11.7% | 14.8% |
| 0 | -1 | -7 | 0 | 2 | -0 | -1 | 3 | -1 | |
| PAT margin % | 2.2% | -5.4% | -37.9% | 0.6% | 13.8% | -0.8% | -2.6% | 14.5% | -4.2% |
| EPS (₹) | 0.8 | -2 | -12 | 0.1 | 2.9 | -0.3 | -0.9 | 5.3 | -1.5 |
| EPS adjusted (₹) | 0.8 | -2 | -12 | 0.1 | 2.9 | -0.3 | -0.9 | 5.4 | -1.5 |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 40 | 39 | — | 32 | 33 | 34 | 33 | 36 | 38 |
| Minority interest | — | — | — | — | — | — | — | — | 0 |
| — | — | — | 0 | 0 | 0 | 0 | 1 | 1 | |
| 9 | 8 | — | 5 | 5 | 7 | 7 | 9 | 8 | |
| Total equity & liabilities | 54 | 52 | — | 42 | 44 | 46 | 46 | 52 | 53 |
| 15 | 16 | 14 | 9 | 9 | 15 | 21 | 31 | 36 | |
| CWIP | — | — | — | — | — | — | — | 0 | 0 |
| Investments | 16 | 15 | — | 21 | 22 | 13 | 16 | 12 | 9 |
| 23 | 22 | — | 12 | 14 | 18 | 10 | 9 | 8 | |
| Total assets | 54 | 52 | — | 42 | 44 | 46 | 46 | 52 | 53 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 1 | -0 | -5 | -6 | -0 | -2 | 1 | -1 | -1 | 1 | |
| -1 | 0 | 4 | 7 | 2 | 3 | 4 | -4 | -1 | -7 | |
| 0 | 0 | -0 | -0 | -0 | -1 | -1 | -1 | -0 | 6 | |
| Net cash flow | -0 | 0 | -1 | 0 | 1 | 1 | 4 | -5 | -1 | 0 |
| Free cash flow | — | — | — | -8 | -1 | -2 | -2 | -8 | -3 | -0 |
| CFO / Operating profit % | — | — | — | — | — | — | — | — | -728.6% | — |