Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 533 | 698 | 789 | 994 | 1,947 | 1,966 | 3,168 | 3,749 | 4,244 | 4,778 | 5,402 | |
| COGS | -372 | -476 | -520 | -696 | 1,356 | 1,375 | 2,297 | 2,721 | 3,226 | 3,628 | 4,199 |
| Gross profit | — | — | — | — | 591 | 591 | 871 | 1,028 | 1,018 | 1,150 | 1,203 |
| 876 | 1,097 | 1,221 | 1,575 | 361 | 390 | 547 | 690 | 719 | 751 | 780 | |
| 29 | 77 | 89 | 115 | 230 | 201 | 324 | 338 | 299 | 398 | 423 | |
| OPM % | 5.5% | 11% | 11.2% | 11.6% | 11.8% | 10.2% | 10.2% | 9% | 7% | 8.3% | 7.8% |
| Depreciation | 21 | 23 | 25 | 30 | 74 | 76 | 85 | 100 | 109 | 115 | 114 |
| Interest | 28 | 26 | 27 | 32 | 64 | 57 | 75 | 109 | 134 | 163 | 171 |
| 11 | 11 | 11 | 23 | 15 | 13 | 24 | 38 | 27 | 60 | 57 | |
| Profit before tax | 25 | 49 | 47 | 75 | 107 | 82 | 188 | 166 | 82 | 180 | 196 |
| Tax | 0 | 9 | 15 | 26 | 38 | 29 | 31 | 44 | 21 | 46 | 47 |
| Tax % | 0.5% | 18.6% | 32.3% | 35% | 35.4% | 35.5% | 16.3% | 26.7% | 25.9% | 25.5% | 24.3% |
| 25 | 40 | 32 | 49 | 69 | 53 | 157 | 122 | 61 | 134 | 148 | |
| PAT margin % | 4.6% | 5.8% | 4.1% | 4.9% | 3.6% | 2.7% | 5% | 3.2% | 1.4% | 2.8% | 2.7% |
| EPS (₹) | 5.8 | — | 7.9 | 12 | 14.7 | 11.2 | 13.3 | 10.3 | 5.1 | 5.7 | 6.3 |
| EPS adjusted (₹) | — | 2 | 1.6 | 2.4 | 2.9 | 2.2 | 6.6 | 5.1 | 2.6 | 5.7 | 6.3 |
| 30% | — | 25.4% | 18.8% | 11.9% | 13.4% | 7.5% | 12.6% | 29.2% | 15% | 13.6% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 20 | 20 | 20 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
| Reserves | 137 | 191 | 616 | 674 | 718 | 867 | 977 | 1,021 | 1,136 | 1,264 |
| 248 | 307 | 237 | 546 | 825 | 1,073 | 1,263 | 1,231 | 1,288 | 1,633 | |
| 304 | 270 | 1,127 | 760 | 883 | 938 | 790 | 1,008 | 1,005 | 1,535 | |
| Total equity & liabilities | 709 | 789 | 2,000 | 2,003 | 2,450 | 2,901 | 3,054 | 3,284 | 3,453 | 4,455 |
| 280 | 265 | 834 | 861 | 871 | 925 | 979 | 959 | 967 | 924 | |
| CWIP | 7 | 21 | 43 | 41 | 81 | 49 | 9 | 32 | 9 | 115 |
| Investments | 71 | 76 | 41 | 48 | 76 | 152 | 229 | 300 | 300 | 626 |
| 351 | 426 | 1,082 | 1,054 | 1,422 | 1,775 | 1,837 | 1,994 | 2,178 | 2,791 | |
| Total assets | 709 | 789 | 2,000 | 2,003 | 2,450 | 2,901 | 3,054 | 3,284 | 3,453 | 4,455 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| JBM Auto Limited | 5,401.82 | 366.21 | 4,455.23 | 2,368.68 | 2,086.55 | 17.55 |
₹ crore by fiscal year
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 83 | 54 | 31 | 152 | 370 | 14 | 32 | 62 | 489 | 329 | -33 | |
| -34 | -33 | -51 | -190 | -123 | -159 | -186 | -141 | -311 | -146 | -153 | |
| -50 | -23 | 20 | 46 | -236 | 138 | 166 | 68 | -184 | -126 | 202 | |
| Net cash flow | -2 | -2 | 0 | 9 | 11 | -7 | 12 | -11 | -5 | 57 | 16 |
| Free cash flow | 42 | — | — | — | — | -73 | -65 | -48 | 340 | 244 | -208 |
| CFO / Operating profit % | 281.7% | 70.5% | 35.4% | 132.2% | 160.7% | 6.8% | 9.9% | 18.3% | 163.6% | 82.6% | -7.7% |