Jay Ushin manufactures auto components and equipment for automotive supply chain. Market cap ₹343 Cr, annualized revenue ₹900 Cr. 40% growth over two years shows scaling traction. Ownership concentrated: 62.86% promoters, 37.12% retail, minimal institutional (FII 0%, DII 0.02%).
Thin margin 4.35% plus D/E 1.05 limits financial flexibility if input costs spike or demand drops
Net profit down 15% (₹3.47 → ₹2.94 Cr) despite 23% revenue growth shows margin compression; verify if trend persists
FII 0%, DII 0.02%, minimal analyst coverage; concentrated retail creates price volatility unmoored from fundamentals
PE 28.02 vs ROE 10.69% suggests expensive; verify if growth or capital efficiency justify premium
Generated analysis · source review pending
Revenue +40% over two years (₹162 → ₹229 Cr); verify if drivers (OEM capacity, EV supply chains, regulatory compliance) sustain
Operating margins stable 4–4.5% during 40% revenue growth shows cost discipline; verify if volume leverage improves unit economics
Eight-year dividend history (2019–2025) signals cash generation; verify if profits grow enough to fund both dividends and capex
Generated analysis · source review pending
2,255 historical price candles were omitted because the exchange source has not been verified.
Structured signal from quality, growth, valuation and momentum.
₹ crore, by fiscal year
% of revenue, by fiscal year
Comparable companies from the narrowest available industry classification.
Reported profit and loss, balance sheet, cash flow and growth history.
Annual operating, return, leverage and working-capital ratios.
Current futures and options contracts with compact option-chain pages.
Mutual-fund schemes that disclosed a holding in the company.
Annual reports, exchange filings, offer documents, ratings and earnings-call material.
Upcoming dates and the company’s corporate-action history.
Latest exchange announcements, filings and downloadable documents.
Standalone figures
| Ratio | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| Gross margin % | — | — | 18.3% | 19.8% | 20% | 19.6% | — | 17.4% |
| EBITDA margin % | 4.1% | 4.3% | 3.5% | 4.5% | 4.4% | 3.5% | 4.4% | 3.7% |
| EBIT margin % | 2.2% | 1.4% | 0.2% | 2.1% | 2.4% | 2.1% | 2.4% | 2% |
| PAT margin % | 1.4% | 0.4% | -0.7% | 1.8% | 1.8% | 2% | 1.4% | 1.8% |
| Working capital | ||||||||
| Receivable days | 28 | 29 | 38 | 35 | 32 | 28 | 36 | 47 |
| Inventory days | 40 | 52 | 55 | 56 | 56 | 49 | 43 | 44 |
| Payable days | 45 | 62 | 61 | 57 | 62 | 41 | — | 50 |
| NWC days | 23 | 19 | 32 | 34 | 26 | 37 | — | 41 |
| Leverage | ||||||||
| Current ratio | 0.82 | 0.76 | 0.78 | 0.77 | 0.85 | 0.89 | 0.94 | 1.13 |
| Debt to EBITDA | 3.68 | 3.64 | 5.82 | 3.46 | 3 | 5.2 | 3.39 | 3.61 |
| Debt to equity | 1.72 | 1.36 | 1.63 | 1.18 | 1 | 1.22 | 1.05 | 0.94 |
| Interest coverage | 1.8 | 1.1 | 1 | 2.3 | 2.3 | 2.2 | 2 | 2.4 |
| Asset turnover | 2.28 | 1.73 | 1.65 | 1.93 | 2.04 | 2 | 2.15 | 2.28 |
| Return ratios | ||||||||
| Return on assets % | 3.1% | 0.7% | -1.1% | 3.5% | 3.7% | 3.9% | 3.1% | 4.2% |
| Return on capital employed % | 19.8% | 12.5% | 9.2% | 19.8% | 21.8% | 18.8% | 20% | 17.7% |
| Return on equity % | 15.4% | 3.5% | -5.5% | 14% | 13.8% | 13.1% | 10.2% | 13% |
Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.
| Holder (%) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 62.86% | 62.86% | 62.86% | 62.86% | 62.86% | 62.86% | 62.86% | 62.86% | 62.86% | 62.86% | 62.86% | 62.86% | |
| FII | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | |
| 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| 37.12% | 37.12% | 37.12% | 37.12% | 37.12% | 37.12% | 37.12% | 37.12% | 37.12% | 37.12% | 37.12% | 37.12% | |
| No. of shareholders | — | — | — | — | — | — | — | — | 1,984 | 2,478 | 2,373 | 2,302 |
Promoter holding up 0 percentage points since Sep 2023.
| Date | Client | Type | Venue | Side | Quantity | Price | Value |
|---|---|---|---|---|---|---|---|
| 14 Sept 2022 | HOLEON TRADERS PRIVATE LIMITED | Bulk | BSE | Sell | 20,000 | ₹492.05 | ₹0.98 Cr |
| 14 Sept 2022 | ASHVANDANA MANAGEMENT HOLDINGS PRIVATE LIMITED | Bulk | BSE | Buy | 20,000 | ₹492.05 | ₹0.98 Cr |
| 2 Sept 2022 | ASHVANDANA MANAGEMENT HOLDINGS PRIVATE LIMITED | Bulk | BSE | Buy | 23,632 | ₹501.25 | ₹1.18 Cr |
Bulk deals are a client trading over 0.5% of the equity in a session, aggregated across their trades; block deals are single negotiated trades in the exchange’s block window. Each is reported by the exchange it was crossed on, so NSE and BSE rows are separate trades rather than the same trade twice.
Current officeholders as filed with BSE. A person holding two offices is listed once per office.
Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.
No scheme among the 32 fund houses on record reported a position in Jay Ushin Ltd. Portfolios are published monthly by each AMC; coverage is still partial.
| Company | Mkt Cap | EV | Revenue | EBITDA | OPM | PAT | NPM | ROCE | ROE | WC Days |
|---|---|---|---|---|---|---|---|---|---|---|
| Samvardhana Motherson International LimitedMOTHERSONMOTHERSON | ₹1,65,731 Cr | ₹1,81,626 Cr | ₹1,31,135 Cr | ₹12,541 Cr | 9.4% | ₹4,380 Cr | 3.2% | 12.6% | 10.2% | -26 |
| Bosch LimitedBOSCHLTDBOSCHLTD | ₹1,34,166 Cr | ₹1,34,166 Cr | ₹21,088 Cr | ₹2,832 Cr | 13.2% | ₹2,363 Cr | 13.8% | 21% | 19.4% | 13 |
| Bharat Forge LimitedBHARATFORGBHARATFORG | ₹89,644 Cr | ₹96,518 Cr | ₹17,543 Cr | ₹2,963 Cr | 17.4% | ₹706 Cr | 6.5% | 17.9% | 11.5% | 136 |
| Uno Minda LimitedUNOMINDAUNOMINDA | ₹64,160 Cr | ₹66,698 Cr | ₹20,725 Cr | ₹2,280 Cr | 11.5% | ₹1,202 Cr | 6.5% | 19.3% | 19.1% | 37 |
| Schaeffler India LimitedSCHAEFFLERSCHAEFFLER | ₹60,732 Cr | ₹60,787 Cr | ₹10,505 Cr | ₹1,917 Cr | 18.2% | ₹1,253 Cr | 11.9% | 27.3% | 20.2% | 68 |
| Sona Blw Precision Forgings LimitedSONACOMSSONACOMS | ₹50,071 Cr | ₹50,314 Cr | ₹4,935 Cr | ₹1,207 Cr | 24.7% | ₹686 Cr | 14.1% | 14.6% | 11% | 121 |
| Tube Investments Of India LimitedTIINDIATIINDIA | ₹45,302 Cr | ₹45,695 Cr | ₹23,754 Cr | ₹2,260 Cr | 9.9% | ₹607 Cr | 4.9% | 15.4% | 9.6% | 41 |
| Endurance Technologies LimitedENDURANCEENDURANCE | ₹36,602 Cr | ₹37,928 Cr | ₹15,592 Cr | ₹2,058 Cr | 13.5% | ₹970 Cr | 6.5% | 18.5% | 15.2% | -6 |
| Exide Industries LimitedEXIDEINDEXIDEIND | ₹34,803 Cr | ₹35,896 Cr | ₹18,829 Cr | ₹1,954 Cr | 10.4% | ₹932 Cr | 4.8% | 8.9% | 6.1% | 42 |
| Dhoot Transmission LimitedDHOOTTRANSDHOOTTRANS | ₹29,518 Cr | ₹30,359 Cr | ₹4,525 Cr | ₹711 Cr | 15.7% | ₹397 Cr | 8.8% | 30.8% | 23.1% | 69 |
| Craftsman Automation LimitedCRAFTSMANCRAFTSMAN | ₹26,897 Cr | ₹30,238 Cr | ₹8,717 Cr | ₹1,357 Cr | 15.3% | ₹465 Cr | 4.8% | 16.1% | 12.5% | 74 |
| Sansera Engineering LimitedSANSERASANSERA | ₹26,686 Cr | ₹27,144 Cr | ₹3,753 Cr | ₹696 Cr | 18.1% | ₹351 Cr | 9.3% | 14.7% | 11.1% | 98 |
Documents link to external sources (exchange filings, company investor pages).
Shareholder Meeting / Postal Ballot-Outcome of AGM
Closure of Trading Window
Announcement under Regulation 30 (LODR)-Newspaper Publication
Reg. 34 (1) Annual Report.
| Date | Category | Subject | Filing |
|---|---|---|---|
| 30 Sept 2026, 3:53 pm | AGM/EGM AGM | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report | |
| 30 Sept 2026, 12:46 pm | AGM/EGM AGM | Shareholder Meeting / Postal Ballot-Outcome of AGM | |
| 28 Sept 2026, 9:50 am | Insider Trading / SAST Closure of Trading Window | Closure of Trading Window | |
| 8 Sept 2026, 9:58 am | Company Update Newspaper Publication | Announcement under Regulation 30 (LODR)-Newspaper Publication | |
| 2 Sept 2026, 6:02 pm | Others Reg. 34 (1) Annual Report | Reg. 34 (1) Annual Report. |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 688 | 788 | 890 | 855 | 663 | 577 | 654 | 734 | 726 | 855 | 969 | |
| COGS | -565 | -660 | -721 | -694 | -523 | 471 | 524 | 588 | 584 | -686 | 800 |
| Gross profit | — | — | — | — | — | 105 | 130 | 147 | 142 | — | 169 |
| 1,241 | 1,433 | 1,591 | 1,514 | 1,157 | 85 | 101 | 114 | 117 | 1,504 | 133 | |
| 12 | 14 | 20 | 35 | 28 | 20 | 29 | 32 | 26 | 37 | 35 | |
| OPM % | 1.7% | 1.8% | 2.3% | 4.1% | 4.3% | 3.5% | 4.5% | 4.4% | 3.5% | 4.4% | 3.7% |
| Depreciation | 15 | 15 | 16 | 16 | 19 | 19 | 15 | 15 | 11 | 17 | 16 |
| Interest | 7 | 9 | 11 | 16 | 17 | 13 | 12 | 14 | 14 | 17 | 14 |
| 19 | 16 | 14 | 10 | 10 | 13 | 15 | 15 | 15 | 14 | 14 | |
| Profit before tax | 8 | 6 | 8 | 13 | 2 | 1 | 16 | 18 | 16 | 17 | 19 |
| Tax | 2 | 2 | -3 | 1 | -1 | 5 | 4 | 5 | 2 | 5 | 2 |
| Tax % | 26.1% | 31.5% | -31.5% | 8.9% | -53.5% | 814.3% | 26.3% | 26.8% | 12.3% | 29.2% | 8.3% |
| 6 | 4 | 11 | 12 | 3 | -4 | 12 | 13 | 14 | 12 | 18 | |
| PAT margin % | 0.9% | 0.5% | 1.2% | 1.4% | 0.4% | -0.7% | 1.8% | 1.8% | 2% | 1.4% | 1.8% |
| EPS (₹) | 16 | 10.7 | 27.6 | 29.9 | 6.8 | -10.4 | — | 34.4 | 37 | 24.1 | 46 |
| EPS adjusted (₹) | — | 10.7 | 27.7 | 29.9 | 6.8 | -10.4 | 30.9 | 34.5 | 37 | 31.8 | 46 |
| 15.6% | 18.8% | 10.9% | 10% | 0% | — | — | 8.7% | 8.1% | 16.6% | 8.7% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves | 48 | 61 | 71 | 72 | 69 | 82 | 93 | 105 | 116 | 132 |
| Minority interest | 0 | — | 0 | — | — | — | 0 | — | 0 | 0 |
| 70 | 127 | 128 | 104 | 118 | 101 | 97 | 133 | 126 | 128 | |
| 204 | 192 | 172 | 205 | 159 | 153 | 166 | 121 | 152 | 161 | |
| Total equity & liabilities | 326 | 384 | 375 | 384 | 350 | 339 | 359 | 363 | 398 | 425 |
| 155 | 152 | 168 | 180 | 130 | 133 | 135 | 141 | 97 | 131 | |
| CWIP | 2 | 1 | 3 | 10 | 50 | 43 | 40 | 41 | 7 | 6 |
| Investments | 1 | 1 | 0 | — | 0 | 0 | 0 | 0 | — | 33 |
| 168 | 230 | 204 | 195 | 170 | 163 | 184 | 181 | 294 | 255 | |
| Total assets | 326 | 384 | 375 | 384 | 350 | 339 | 359 | 363 | 398 | 425 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -30 | -27 | 43 | 66 | 14 | 27 | 22 | -16 | 20 | 11 | |
| 2 | 4 | -24 | -29 | 3 | 2 | 3 | -5 | 5 | 2 | |
| 24 | 23 | -18 | -40 | -16 | -30 | -26 | 21 | -25 | -14 | |
| Net cash flow | — | -0 | — | -2 | 0 | -0 | -0 | -0 | 0 | 0 |
| Free cash flow | — | — | — | — | 1 | 10 | 2 | -37 | — | -8 |
| CFO / Operating profit % | -216.6% | -133.8% | 122.6% | 233% | 68.8% | 93.4% | 69.6% | -63.2% | 53.1% | 32.3% |