Loading page…
Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 193 | 212 | 228 | 260 | |
| COGS | 139 | 148 | 151 | 177 |
| Gross profit | 54 | 64 | 77 | 82 |
| 50 | 46 | 54 | 60 | |
| 4 | 18 | 23 | 22 | |
| OPM % | 2.1% | 8.4% | 9.9% | 8.5% |
| Depreciation | 3 | 3 | 3 | 3 |
| Interest | 1 | 1 | 2 | 2 |
| 3 | 3 | 3 | 3 | |
| Profit before tax | 3 | 17 | 21 | 21 |
| Tax | 3 | 5 | 6 | 6 |
| Tax % | 77.5% | 28.9% | 26.9% | 29.2% |
| 1 | 12 | 16 | 15 | |
| PAT margin % | 0.4% | 5.8% | 6.9% | 5.7% |
| EPS (₹) | 0.1 | 0.9 | 1.2 | 1.1 |
| EPS adjusted (₹) | 0.1 | 0.9 | 1.2 | 1.1 |
| 0% | 5.5% | 4.3% | 4.6% | |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 1 | 13 | 13 | 13 | 13 |
| Reserves | — | 81 | 97 | 109 | 120 |
| — | 49 | 49 | 45 | 41 | |
| — | 46 | 37 | 38 | 45 | |
| Total equity & liabilities | — | 190 | 196 | 206 | 220 |
| 18 | 21 | 23 | 22 | 22 | |
| CWIP | — | 0 | 0 | 1 | 5 |
| Investments | — | 21 | 26 | 26 | 11 |
| — | 148 | 148 | 157 | 181 | |
| Total assets | — | 190 | 196 | 206 | 220 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 18 | 7 | 7 | -7 | |
| -10 | -6 | 1 | 12 | |
| -3 | -0 | -9 | -9 | |
| Net cash flow | 6 | 0 | -2 | -4 |
| Free cash flow | 14 | 4 | 4 | -14 |
| CFO / Operating profit % | 461.2% | 36.8% | 29.2% | -33.6% |