| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,633 | 2,776 | 3,578 | 4,227 | 3,632 | 3,705 | 5,959 | 6,343 | 5,934 | 6,000 | 7,132 | |
| COGS | -1,745 | -1,328 | -1,848 | 2,145 | 2,186 | 1,804 | 2,710 | 3,372 | 2,418 | 2,609 | 2,789 |
| Gross profit | — | — | — | 2,081 | 1,446 | 1,901 | 3,249 | 2,971 | 3,516 | 3,391 | 4,342 |
| 4,149 | 3,824 | 5,118 | 1,559 | 1,246 | 1,291 | 1,949 | 2,189 | 2,489 | 2,451 | 3,015 | |
| 228 | 280 | 308 | 523 | 199 | 610 | 1,300 | 782 | 1,027 | 940 | 1,328 | |
| OPM % | 8.7% | 10.1% | 8.6% | 12.4% | 5.5% | 16.5% | 21.8% | 12.3% | 17.3% | 15.7% | 18.6% |
| Depreciation | 81 | 255 | 273 | 273 | 276 | 267 | 261 | 266 | 266 | 287 | 301 |
| Interest | 217 | 549 | 658 | 711 | 867 | 909 | 459 | 453 | 469 | 562 | 426 |
| 35 | 29 | 25 | 17 | -560 | 6 | 1,731 | -29 | -0 | 13 | 3 | |
| Profit before tax | -107 | -495 | -592 | -444 | -1,504 | -559 | 2,311 | 34 | 291 | 103 | 603 |
| Tax | -20 | -36 | -101 | -0 | 1 | -1 | 64 | -193 | 81 | -9 | 140 |
| Tax % | -18.7% | -7.2% | -17% | -0% | 0% | -0.1% | 2.8% | -565.3% | 27.9% | -9.2% | 23.3% |
| -87 | -459 | -491 | -444 | -1,504 | -558 | 2,247 | 227 | 210 | 113 | 463 | |
| PAT margin % | -3.3% | -16.6% | -13.7% | -10.5% | -41.4% | -15.1% | 37.7% | 3.6% | 3.5% | 1.9% | 6.5% |
| EPS (₹) | -1.4 | — | -7.7 | -7 | -23.6 | -8.7 | 28.4 | 2.3 | 2.2 | 1.2 | 4.8 |
| EPS adjusted (₹) | -1.4 | -7.2 | -7.7 | -7 | -23.6 | -8.7 | 23.1 | 2.3 | 2.2 | 1.2 | 4.8 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 639 | 639 | 639 | 639 | 639 | 639 | 971 | 971 | 971 | 971 | 971 |
| Reserves | 2,167 | 1,637 | — | 61 | -1,445 | -2,001 | 862 | 1,087 | 1,292 | 1,405 | 1,870 |
| 3,986 | 3,853 | — | 3,234 | 3,000 | 2,642 | 3,839 | 3,414 | 3,214 | 2,723 | 2,097 | |
| 397 | 836 | 4,340 | 2,782 | 3,568 | 4,621 | 650 | 582 | 623 | 643 | 1,032 | |
| Total equity & liabilities | 7,188 | 6,965 | 4,979 | 6,716 | 5,762 | 5,901 | 6,322 | 6,054 | 6,100 | 5,741 | 5,970 |
| 1,404 | 4,785 | 4,899 | 4,641 | 4,241 | 3,993 | 3,744 | 3,536 | 3,316 | 3,384 | 3,204 | |
| CWIP | 2,984 | 440 | — | 477 | 51 | 46 | 54 | 74 | 199 | 110 | 94 |
| Investments | 2 | 1 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| 2,798 | 1,738 | 80 | 1,598 | 1,470 | 1,863 | 2,524 | 2,443 | 2,585 | 2,247 | 2,669 | |
| Total assets | 7,188 | 6,965 | 4,979 | 6,716 | 5,762 | 5,901 | 6,322 | 6,054 | 6,100 | 5,741 | 5,970 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Steel | 6,643.01 | 1,042.62 | 5,185.08 | 812.33 | 4,372.75 | 23.84 |
| Iron and Steel Castings | 520.43 | 10.56 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 498 | 272 | 260 | 374 | 313 | 448 | 860 | 739 | 681 | 1,388 | 1,367 | |
| -27 | 32 | 25 | -13 | -29 | -17 | -26 | -57 | -177 | -236 | -113 | |
| -484 | -292 | -225 | -372 | -284 | -150 | -943 | -792 | -486 | -1,086 | -1,284 | |
| Net cash flow | -13 | 12 | — | -12 | 0 | 281 | -109 | -110 | 17 | 66 | -30 |
| Free cash flow | 347 | — | 254 | 358 | 278 | 430 | 830 | 673 | 491 | 1,144 | 1,251 |
| CFO / Operating profit % | 218.2% | 97% | 84.4% | 71.5% | 156.8% | 73.4% | 66.2% | 94.5% | 66.3% | 147.8% | 103% |
| 304 |
| 100.48 |
| 203.52 |
| 5.19 |
| Others | 10.51 | -0.05 | 0.56 | 0 | 0.56 | -8.93 |
₹ crore by fiscal year