Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 11 | 47 | 53 | 81 | 240 | |
| COGS | 7 | 36 | 33 | 49 | 17 |
| Gross profit | 3 | 11 | 20 | 31 | 222 |
| 5 | 9 | 16 | 32 | 198 | |
| -1 | 2 | 4 | -0 | 24 | |
| OPM % | -11.8% | 4.8% | 7.4% | -0.6% | 10.1% |
| Depreciation | 0 | 2 | 3 | 5 | 15 |
| Interest | 0 | 1 | 4 | 6 | 7 |
| 3 | 12 | 14 | 18 | 220 | |
| Profit before tax | 18 | 11 | 10 | 7 | 222 |
| Tax | 1 | 3 | 1 | -0 | 6 |
| Tax % | 3.6% | 25.3% | 6.4% | -1.3% | 2.8% |
| 18 | 8 | 10 | 7 | 216 | |
| PAT margin % | 164.3% | 17.6% | 18.2% | 8.9% | 90% |
| EPS (₹) | 3.7 | 1.4 | 1.5 | 0.8 | 16.9 |
| EPS adjusted (₹) | 3.6 | 1.4 | 1.5 | 0.6 | 18.9 |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 4 | 5 | 5 | 6 | 12 | 13 |
| Reserves | — | 113 | 141 | 173 | 447 | 677 |
| Minority interest | — | 3 | 4 | 17 | 25 | 7 |
| — | 6 | 26 | 60 | 31 | 8 | |
| — | 6 | 29 | 43 | 92 | 129 | |
| Total equity & liabilities | — | 132 | 205 | 298 | 607 | 834 |
| 5 | 5 | 26 | 88 | 95 | 79 | |
| CWIP | — | 7 | 1 | 7 | 18 | 55 |
| Investments | — | 60 | 67 | 68 | 91 | 322 |
| — | 60 | 112 | 135 | 403 | 377 | |
| Total assets | — | 132 | 205 | 298 | 607 | 834 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -2 | -25 | -32 | -0 | 40 | |
| -22 | -3 | -27 | -105 | -32 | |
| 9 | 32 | 62 | 110 | -4 | |
| Net cash flow | -15 | 5 | 3 | 5 | 4 |
| Free cash flow | -14 | -35 | -51 | -49 | 6 |
| CFO / Operating profit % | — | — | -817% | — | 168.8% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Digital Service | 207.29 | 25.57 | 266.12 | 266.12 | — | — |
| Other Unallocated Revenue | 42.65 | -147.55 |
| 0 |
| 0 |
| — |
| — |
| Defence & Aerospace Division | 37.68 | 4.72 | 159.94 | 132.42 | 27.52 | 17.15 |
| Digital Manufacturing and Advance Systems | -5.1 | -15.68 | 46.68 | 45.4 | 1.28 | -1,225 |
₹ crore by fiscal year