| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 12 | 15 | 17 | |
| COGS | 9 | 9 | 14 |
| Gross profit | 3 | 6 | 4 |
| 1 | 2 | 0 | |
| Operating profit (EBITDA) | 1 | 4 | 3 |
| OPM % | 10.2% | 25% | 18.3% |
| Depreciation | 0 | 1 | 1 |
| Interest | 0 | 1 | 1 |
| 0 | 0 | 0 | |
| Profit before tax | 1 | 2 | 2 |
| Tax | 0 | 0 | 0 |
| Tax % | 25.8% | 21.4% | 27.5% |
| 1 | 1 | 1 | |
| PAT margin % | 6.1% | 8.1% | 6.9% |
| EPS (₹) | 2.1 | 2.4 | 2.4 |
| EPS adjusted (₹) | 2.1 | 2.4 | — |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 3 | 5 | — |
| Reserves | 3 | 14 | — |
| 4 | 6 | — | |
| 7 | 9 | 38 | |
| Total equity & liabilities | 16 | 33 | 38 |
| 1 | 6 | 7 | |
| CWIP | 0 | 0 | — |
| Investments | 0 | 0 | 0 |
| 16 | 27 | 31 | |
| Total assets | 16 | 33 | 38 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -0 | 0 | -2 | 1 | |
| -0 | -6 | -8 | -2 | |
| 2 | 7 | 13 | 1 | |
| Net cash flow | 2 | 1 | 2 | -0 |
| Free cash flow | — | 0 | -2 | -0 |
| CFO / Operating profit % | — | 40.7% | -59.3% | 19.1% |