| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 274 |
| 202 | |
| 72 | |
| OPM % | 26.3% |
| Depreciation | 10 |
| Interest | 3 |
| 11 | |
| Profit before tax | 70 |
| Tax | 17 |
| Tax % | 24.7% |
| PAT | 53 |
| PAT margin % | 19.3% |
| EPS (₹) | 25 |
| EPS adjusted (₹) | 24.3 |
| 20% | |
| Annual report | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 15 | 15 | 20 | 22 |
| Reserves | 63 | 102 | 151 | 339 |
| Minority interest | 6 | — | — | — |
| 38 | 25 | 51 | 0 | |
| 54 | 59 | 54 | 68 | |
| Total equity & liabilities | 176 | 202 | 277 | 429 |
| 13 | 2 | 4 | 9 | |
| CWIP | — | — | — | — |
| Investments | — | — | — | 70 |
| 163 | 200 | 273 | 349 | |
| Total assets | 176 | 202 | 277 | 429 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 3 | -17 | -23 | 57 | |
| -8 | 47 | -4 | -112 | |
| 5 | -19 | 14 | 73 | |
| Net cash flow | -0 | 11 | -13 | 19 |
| Free cash flow | -0 | -17 | -28 | 57 |
| CFO / Operating profit % | — | — | — | 79.7% |